Organization
- CEO
- BR
- Chairman of the board
- BR
- Years since formation
- 16 years
- since Oct 11, 2008
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 55,000
- NOK
- Annual total result 2023
- 757,470
- NOK
- Total equity 2023
- 7,751,922
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BR | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BR | Chairman | 100 % directly |
SM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BR | Managing Director/CEO, Chairman | 100 % directly |
Last update: Oct 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BR | Ordinary shares | 1,000 | 100 % |
Shares owned by the SOM AVTALT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 55,000 | 1,935,517 | 415,750 |
Annual Total Result | 757,470 | 1,088,399 | -155,357 |
Total assets | 7,774,569 | 8,183,757 | 9,506,233 |
Total liabilities | 22,647 | 1,189,305 | 2,600,180 |
Total equity | 7,751,922 | 6,994,452 | 6,906,053 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 55,000 | 1,935,517 | 415,750 |
Total operating costs | 321,385 | 481,219 | 580,035 |
Operating result | -266,385 | 1,454,298 | -164,285 |
Financial income/costs | 854,864 | -61,072 | -44,014 |
Profit before tax | 588,479 | 1,393,226 | -208,299 |
Total tax & extraordinary income/cost | -168,991 | 304,827 | -52,942 |
Annual Total Result | 757,470 | 1,088,399 | -155,357 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,795,404 | 3,510,735 | 8,298,112 |
Total current assets | 4,979,165 | 4,673,022 | 1,208,121 |
Total assets | 7,774,569 | 8,183,757 | 9,506,233 |
Short term debt | 22,647 | 1,019,503 | 25,180 |
Long term debt | 0 | 169,802 | 2,575,000 |
Total liabilities | 22,647 | 1,189,305 | 2,600,180 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 7,651,922 | 6,894,452 | 6,806,053 |
Total equity | 7,751,922 | 6,994,452 | 6,906,053 |
Total equity and liabilities | 7,774,569 | 8,183,757 | 9,506,233 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities