Organization
- Chairman of the board
- BO
- Years since formation
- 18 years
- since Jan 7, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 1,479,199
- NOK
- Annual total result 2023
- 45,409
- NOK
- Total equity 2023
- 12,281,566
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
BO | Contact Person, Chairman | 100 % directly |
HP | Alternate Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BO | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BO | Ordinary shares | 500,000 | 100 % |
Shares owned by the EGERDAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 150,000 | 100 % | |
| Ordinary shares | 5,609 | 50 % | |
| Ordinary shares | 25,000 | 50 % | |
| Ordinary shares | 834,896 | 42.8 % | |
| Ordinary shares | 129 | 8.6 % | |
| NO0010096985 | 225 | < 0.01 % | |
| NO0010851603 | 900 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,479,199Operating profit 2023: NOK 761,176Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,479,199 | 393,784 | 626,431 |
Annual Total Result | 45,409 | -306,873 | 1,704,541 |
Total assets | 26,877,592 | 22,920,128 | 20,171,919 |
Total liabilities | 14,596,026 | 10,683,970 | 7,128,888 |
Total equity | 12,281,566 | 12,236,158 | 13,043,031 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,479,199 | 393,784 | 626,431 |
Total operating costs | 718,023 | 590,030 | 155,920 |
Operating result | 761,176 | -196,246 | 470,510 |
Financial income/costs | -715,767 | -110,627 | 1,234,031 |
Profit before tax | 45,409 | -306,873 | 1,704,541 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 45,409 | -306,873 | 1,704,541 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,334,954 | 19,012,071 | 9,954,518 |
Total current assets | 7,542,639 | 3,908,057 | 10,217,401 |
Total assets | 26,877,592 | 22,920,128 | 20,171,919 |
Short term debt | 1,454,172 | 1,732,688 | 1,725,482 |
Long term debt | 13,141,854 | 8,951,282 | 5,403,406 |
Total liabilities | 14,596,026 | 10,683,970 | 7,128,888 |
Contributed capital | 2,100,000 | 2,100,000 | 2,100,000 |
Retained earnings | 10,181,566 | 10,136,158 | 10,943,031 |
Total equity | 12,281,566 | 12,236,158 | 13,043,031 |
Total equity and liabilities | 26,877,592 | 22,920,128 | 20,171,919 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping