Organization
- CEO
- RM
- Chairman of the board
- OO
- Years since formation
- 18 years
- since Dec 5, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 5
- persons
Financials
- Total operating income 2024
- 12,097,973
- NOK
- Annual total result 2024
- -362,145
- NOK
- Total equity 2024
- 3,080,363
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RM | Managing Director/CEO | 51 % directly |
Board
Name | Role | Shares |
---|---|---|
OO | Chairman | 24 % directly |
RM | Board Member | 51 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RM | Managing Director/CEO, Board Member | 51 % directly |
OO | Chairman | 24 % directly |
AH | - | 10 % directly |
IE 1975 | - | 10 % directly |
TI 1980 | - | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
RM | Ordinary shares | 51 | 51 % |
OO | Ordinary shares | 24 | 24 % |
AH | Ordinary shares | 10 | 10 % |
IE 1975 | Ordinary shares | 10 | 10 % |
TI 1980 | Ordinary shares | 5 | 5 % |
Shares owned by the FORNØYDE FOLK AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
A-shares | 10,000 | 2.62 % | |
NO0011207235 | 360,000 | 0.06 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 12,097,973 | 10,951,991 | 12,059,951 | 13,369,773 |
Annual Total Result | -362,145 | 116,938 | 262,479 | 756,604 |
Total assets | 7,743,005 | 8,366,953 | 7,590,351 | 8,675,188 |
Total liabilities | 4,662,642 | 4,924,445 | 4,264,781 | 5,612,097 |
Total equity | 3,080,363 | 3,442,508 | 3,325,570 | 3,063,091 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 12,097,973 | 10,951,991 | 12,059,951 | 13,369,773 |
Total operating costs | 12,452,421 | 10,706,644 | 11,658,626 | 12,321,622 |
Operating result | -354,448 | 245,347 | 401,325 | 1,048,151 |
Financial income/costs | -110,354 | -94,997 | -64,841 | -78,146 |
Profit before tax | -464,802 | 150,350 | 336,484 | 970,005 |
Total tax & extraordinary income/cost | -102,657 | 33,412 | 74,005 | 213,401 |
Annual Total Result | -362,145 | 116,938 | 262,479 | 756,604 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 4,349,704 | 4,517,518 | 4,303,306 | 3,902,634 |
Total current assets | 3,393,301 | 3,849,435 | 3,287,045 | 4,772,554 |
Total assets | 7,743,005 | 8,366,953 | 7,590,351 | 8,675,188 |
Short term debt | 2,036,097 | 2,041,640 | 2,146,925 | 3,192,823 |
Long term debt | 2,626,545 | 2,882,805 | 2,117,856 | 2,419,274 |
Total liabilities | 4,662,642 | 4,924,445 | 4,264,781 | 5,612,097 |
Contributed capital | 100,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | 2,980,363 | 3,342,508 | 3,225,570 | 2,963,091 |
Total equity | 3,080,363 | 3,442,508 | 3,325,570 | 3,063,091 |
Total equity and liabilities | 7,743,005 | 8,366,953 | 7,590,351 | 8,675,188 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises