Organization
- CEO
- MR
Marius Richter1974
- Chairman of the board
- FB
- Years since formation
- 8 years
- since Dec 8, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 101,321
- 1 share class
- Total number of shareholders
- 8
- 5 companies, 3 persons
Financials
- Total operating income 2023
- 1,517
- NOK
- Annual total result 2023
- -725,387
- NOK
- Total equity 2023
- -1,010,484
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MR 1974 | Managing Director/CEO | 14.29 % indirectly |
Board
Name | Role | Shares |
---|---|---|
FB | Chairman | 11.1 % indirectly |
MR 1974 | Board Member | 14.29 % indirectly |
MO | Board Member | 29.61 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MO | Board Member | 29.61 % directly |
MR 1974 | Managing Director/CEO, Board Member | 14.29 % indirectly |
FB | Chairman | 11.1 % indirectly |
TN | - | 7.4 % indirectly |
SH | - | 4.93 % indirectly |
KW 1976 | - | 2.14 % directly |
UH | - | 1.97 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
MO | Ordinary shares | 30,000 | 29.61 % |
Ordinary shares | 23,750 | 23.44 % | |
Ordinary shares | 14,475 | 14.29 % | |
Ordinary shares | 11,250 | 11.1 % | |
Ordinary shares | 10,000 | 9.87 % | |
Ordinary shares | 7,500 | 7.4 % | |
Ordinary shares | 2,173 | 2.14 % | |
KW 1976 | Ordinary shares | 2,173 | 2.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,517 | 54,669 | 20,287 |
Annual Total Result | -725,387 | -656,694 | -290,904 |
Total assets | 787,908 | 1,618,306 | 2,280,382 |
Total liabilities | 1,798,393 | 1,903,403 | 1,908,785 |
Total equity | -1,010,484 | -285,097 | 371,597 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,517 | 54,669 | 20,287 |
Total operating costs | 677,403 | 711,619 | 311,191 |
Operating result | -675,886 | -656,950 | -290,904 |
Financial income/costs | -49,502 | 256 | 0 |
Profit before tax | -725,387 | -656,694 | -290,904 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -725,387 | -656,694 | -290,904 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 107,995 | 1,011,149 | 540,283 |
Total current assets | 679,913 | 607,157 | 1,740,099 |
Total assets | 787,908 | 1,618,306 | 2,280,382 |
Short term debt | 598,393 | 703,403 | 708,785 |
Long term debt | 1,200,000 | 1,200,000 | 1,200,000 |
Total liabilities | 1,798,393 | 1,903,403 | 1,908,785 |
Contributed capital | 2,610,000 | 2,610,000 | 2,610,000 |
Retained earnings | -3,620,484 | -2,895,097 | -2,238,403 |
Total equity | -1,010,484 | -285,097 | 371,597 |
Total equity and liabilities | 787,908 | 1,618,306 | 2,280,382 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities