Organization
- Chairman of the board
- SO
- Years since formation
- 22 years
- since Sep 30, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 767
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 3,026,030
- NOK
- Annual total result 2024
- -888,860
- NOK
- Total equity 2024
- 2,806,530
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
BO 1962 | Contact Person, Board Member | 5.44 % indirectly |
SO | Chairman | 5.44 % indirectly |
JK | Board Member | 78.24 % indirectly |
JE 1965 | Board Member | 5.44 % indirectly |
NO | Board Member | 5.44 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JK | Board Member | 78.24 % indirectly |
SO | Chairman | 5.44 % indirectly |
JE 1965 | Board Member | 5.44 % indirectly |
BO 1962 | Contact Person, Board Member | 5.44 % indirectly |
NO | Board Member | 5.44 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 767 | 100 % |
Shares owned by the SARVES AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 75,000 | 7.69 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 18,781Operating profit 2024: NOK -1,633,219Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,026,030 | 593,743 | 1,300,000 | 1,702,528 |
Annual Total Result | -888,860 | -282,931 | 403,350 | 607,106 |
Total assets | 34,155,034 | 31,955,650 | 5,749,193 | 5,307,000 |
Total liabilities | 31,348,504 | 28,956,713 | 2,999,100 | 2,960,257 |
Total equity | 2,806,530 | 2,998,937 | 2,750,093 | 2,346,743 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,026,030 | 593,743 | 1,300,000 | 1,702,528 |
Total operating costs | 2,747,250 | 778,834 | 749,372 | 886,537 |
Operating result | 278,780 | -185,091 | 550,628 | 815,991 |
Financial income/costs | -1,418,344 | -177,641 | -33,513 | -41,222 |
Profit before tax | -1,139,564 | -362,732 | 517,115 | 774,769 |
Total tax & extraordinary income/cost | -250,704 | -79,801 | 113,765 | 167,663 |
Annual Total Result | -888,860 | -282,931 | 403,350 | 607,106 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 30,469,127 | 27,986,075 | 2,492,790 | 2,089,440 |
Total current assets | 3,685,908 | 3,969,575 | 3,256,403 | 3,217,560 |
Total assets | 34,155,034 | 31,955,650 | 5,749,193 | 5,307,000 |
Short term debt | 558,976 | 346,638 | 639,679 | 884,010 |
Long term debt | 30,789,529 | 28,610,075 | 2,359,421 | 2,076,247 |
Total liabilities | 31,348,504 | 28,956,713 | 2,999,100 | 2,960,257 |
Contributed capital | 2,806,530 | 2,751,527 | 2,219,752 | 2,219,752 |
Retained earnings | 0 | 247,410 | 530,341 | 126,991 |
Total equity | 2,806,530 | 2,998,937 | 2,750,093 | 2,346,743 |
Total equity and liabilities | 34,155,034 | 31,955,650 | 5,749,193 | 5,307,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises