Organization
- Chairman of the board
- EW
Espen Westgaard1977
- Years since formation
- 4 years
- since Sep 9, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 67,552
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 464,100
- NOK
- Annual total result 2023
- -1,192,433
- NOK
- Total equity 2023
- 28,713,746
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
EW 1977 | Chairman | 44.41 % indirectly |
AW 1980 | Board Member | 44.41 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EW 1977 | Chairman | 44.41 % indirectly |
AW 1980 | Board Member | 44.41 % indirectly |
SA 1966 | - | 11.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60,000 | 88.82 % | |
| Ordinary shares | 7,552 | 11.18 % |
Shares owned by the ELDA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,268,310 | 38.63 % | |
| Ordinary shares | 100 | 14.81 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,084Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 464,100 | 233,760 | 190,680 |
Annual Total Result | -1,192,433 | -781,928 | -749,757 |
Total assets | 36,994,536 | 38,509,682 | 33,092,609 |
Total liabilities | 8,280,790 | 9,429,723 | 33,468,579 |
Total equity | 28,713,746 | 29,079,959 | -375,969 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 464,100 | 233,760 | 190,680 |
Total operating costs | 1,552,492 | 1,447,715 | 765,696 |
Operating result | -1,088,392 | -1,213,955 | -575,016 |
Financial income/costs | -440,939 | -175,402 | 13,273 |
Profit before tax | -1,529,331 | -1,389,357 | -561,744 |
Total tax & extraordinary income/cost | -336,898 | -607,429 | 188,013 |
Annual Total Result | -1,192,433 | -781,928 | -749,757 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 36,067,071 | 30,580,069 | 32,151,071 |
Total current assets | 927,465 | 7,929,613 | 941,538 |
Total assets | 36,994,536 | 38,509,682 | 33,092,609 |
Short term debt | 181,329 | 167,144 | 377,933 |
Long term debt | 8,099,461 | 9,262,579 | 33,090,646 |
Total liabilities | 8,280,790 | 9,429,723 | 33,468,579 |
Contributed capital | 28,713,746 | 29,079,959 | 30,000 |
Retained earnings | 0 | 0 | -405,969 |
Total equity | 28,713,746 | 29,079,959 | -375,969 |
Total equity and liabilities | 36,994,536 | 38,509,682 | 33,092,609 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities