Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Nov 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 5,100,792
- 1 share class
- Total number of shareholders
- 86
- 40 companies, 46 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,932,782
- NOK
- Annual total result 2023
- -25,806,362
- NOK
- Total equity 2023
- 24,078,830
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 58.81 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AM | Board Member | - |
Chairman | - | |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 58.81 % indirectly | |
BM | - | 5.1 % indirectly |
PH 1953 | - | 1.6 % indirectly |
SS 1963 | - | 1.57 % indirectly |
WW | - | 1.21 % indirectly |
MD 1972 | - | 1.08 % indirectly |
PO 1961 | - | 1.02 % indirectly |
Last update: Sep 5, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0012423542 | 3,000,000 | 58.81 % | |
NO0012423542 | 454,900 | 8.92 % | |
NO0012423542 | 260,000 | 5.1 % | |
NO0012423542 | 260,000 | 5.1 % | |
NO0012423542 | 120,746 | 2.37 % | |
NO0012423542 | 115,997 | 2.27 % | |
NO0012423542 | 80,488 | 1.58 % | |
NO0012423542 | 80,000 | 1.57 % | |
NO0012423542 | 65,000 | 1.27 % | |
NO0012423542 | 61,613 | 1.21 % | |
NO0012423542 | 55,000 | 1.08 % | |
NO0012423542 | 52,000 | 1.02 % | |
NO0012423542 | 51,499 | 1.01 % | |
NO0012423542 | 44,499 | 0.87 % | |
NO0012423542 | 40,000 | 0.78 % | |
NO0012423542 | 37,499 | 0.74 % | |
NO0012423542 | 34,649 | 0.68 % | |
NO0012423542 | 34,495 | 0.68 % | |
NO0012423542 | 30,000 | 0.59 % | |
NO0012423542 | 29,000 | 0.57 % | |
NO0012423542 | 19,999 | 0.39 % | |
NO0012423542 | 19,998 | 0.39 % | |
RB 1956 | NO0012423542 | 15,034 | 0.29 % |
NO0012423542 | 11,250 | 0.22 % | |
NO0012423542 | 11,000 | 0.22 % | |
MB 1984 | NO0012423542 | 10,524 | 0.21 % |
NO0012423542 | 8,595 | 0.17 % | |
KE | NO0012423542 | 6,500 | 0.13 % |
NO0012423542 | 6,000 | 0.12 % | |
NO0012423542 | 5,750 | 0.11 % | |
IM | NO0012423542 | 5,500 | 0.11 % |
NO0012423542 | 5,400 | 0.11 % | |
NO0012423542 | 5,230 | 0.1 % | |
NO0012423542 | 4,510 | 0.09 % | |
NO0012423542 | 4,000 | 0.08 % | |
NO0012423542 | 4,000 | 0.08 % | |
NO0012423542 | 3,750 | 0.07 % | |
NO0012423542 | 3,010 | 0.06 % | |
NO0012423542 | 3,000 | 0.06 % | |
JC | NO0012423542 | 2,910 | 0.06 % |
CL | NO0012423542 | 2,000 | 0.04 % |
MH 1992 | NO0012423542 | 2,000 | 0.04 % |
LE 1990 | NO0012423542 | 1,806 | 0.04 % |
CO | NO0012423542 | 1,725 | 0.03 % |
ET | NO0012423542 | 1,725 | 0.03 % |
NO0012423542 | 1,725 | 0.03 % | |
NO0012423542 | 1,725 | 0.03 % | |
NO0012423542 | 1,725 | 0.03 % | |
NO0012423542 | 1,724 | 0.03 % | |
NO0012423542 | 1,505 | 0.03 % | |
NO0012423542 | 1,355 | 0.03 % | |
SA | NO0012423542 | 1,300 | 0.03 % |
CJ | NO0012423542 | 1,200 | 0.02 % |
CA | NO0012423542 | 1,150 | 0.02 % |
NO0012423542 | 1,150 | 0.02 % | |
AE 1993 | NO0012423542 | 1,150 | 0.02 % |
NO0012423542 | 915 | 0.02 % | |
NO0012423542 | 800 | 0.02 % | |
NO0012423542 | 800 | 0.02 % | |
NO0012423542 | 800 | 0.02 % | |
NO0012423542 | 800 | 0.02 % | |
GS 1960 | NO0012423542 | 600 | < 0.01 % |
AE 1993 | NO0012423542 | 600 | < 0.01 % |
TW 1969 | NO0012423542 | 600 | < 0.01 % |
WE 1995 | NO0012423542 | 578 | < 0.01 % |
NO0012423542 | 575 | < 0.01 % | |
AM | NO0012423542 | 575 | < 0.01 % |
JH | NO0012423542 | 574 | < 0.01 % |
AG | NO0012423542 | 520 | < 0.01 % |
HM | NO0012423542 | 505 | < 0.01 % |
EE 1975 | NO0012423542 | 458 | < 0.01 % |
SL 1990 | NO0012423542 | 390 | < 0.01 % |
NO0012423542 | 390 | < 0.01 % | |
EE 1993 | NO0012423542 | 345 | < 0.01 % |
JS 1990 | NO0012423542 | 300 | < 0.01 % |
HB 1995 | NO0012423542 | 260 | < 0.01 % |
SW 1991 | NO0012423542 | 230 | < 0.01 % |
BN | NO0012423542 | 230 | < 0.01 % |
MF | NO0012423542 | 115 | < 0.01 % |
KD 2001 | NO0012423542 | 115 | < 0.01 % |
IB | NO0012423542 | 100 | < 0.01 % |
MV 1988 | NO0012423542 | 75 | < 0.01 % |
EH | NO0012423542 | 58 | < 0.01 % |
NO0012423542 | 58 | < 0.01 % | |
UL | NO0012423542 | 58 | < 0.01 % |
AH | NO0012423542 | 58 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 106,690Operating profit 2023: NOK 78,501Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,932,782 | 4,518,985 | 5,770,881 |
Annual Total Result | -25,806,362 | -35,019,560 | -11,581,403 |
Total assets | 50,389,575 | 69,961,579 | 13,009,270 |
Total liabilities | 26,310,745 | 19,958,661 | 13,326,242 |
Total equity | 24,078,830 | 50,002,918 | -316,973 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,932,782 | 4,518,985 | 5,770,881 |
Total operating costs | 28,740,236 | 39,291,083 | 17,269,862 |
Operating result | -24,807,454 | -34,772,098 | -11,498,981 |
Financial income/costs | -585,078 | -247,462 | -82,422 |
Profit before tax | -25,392,532 | -35,019,560 | -11,581,403 |
Total tax & extraordinary income/cost | 413,830 | 0 | 0 |
Annual Total Result | -25,806,362 | -35,019,560 | -11,581,403 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 43,467,313 | 21,578,907 | 6,972,072 |
Total current assets | 6,922,262 | 48,382,672 | 6,037,197 |
Total assets | 50,389,575 | 69,961,579 | 13,009,270 |
Short term debt | 15,308,498 | 11,658,661 | 9,326,242 |
Long term debt | 11,002,247 | 8,300,000 | 4,000,000 |
Total liabilities | 26,310,745 | 19,958,661 | 13,326,242 |
Contributed capital | 85,369,277 | 85,368,377 | 28,926 |
Retained earnings | -61,290,447 | -35,365,459 | -345,899 |
Total equity | 24,078,830 | 50,002,918 | -316,973 |
Total equity and liabilities | 50,389,575 | 69,961,579 | 13,009,270 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.595
Industrial group
Activities of part-time teachers