Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 217,286
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 38,991,993
- NOK
- Annual total result 2024
- 13,420,134
- NOK
- Total equity 2024
- 292,672,192
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Sep 4, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 217,286 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 38,991,993 | 37,255,306 | 8,695,845 | 64 |
Annual Total Result | 13,420,134 | -89,808,145 | 87,470,881 | 140,928,853 |
Total assets | 757,517,335 | 754,147,929 | 898,553,653 | 643,775,097 |
Total liabilities | 464,845,143 | 478,965,938 | 538,688,301 | 391,574,481 |
Total equity | 292,672,192 | 275,181,991 | 359,865,352 | 252,200,616 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 38,991,993 | 37,255,306 | 8,695,845 | 64 |
Total operating costs | -3,529,562 | 129,101,585 | -111,373,181 | -180,384,819 |
Operating result | 42,521,555 | -91,846,279 | 120,069,026 | 180,384,883 |
Financial income/costs | -25,316,254 | -23,292,368 | -7,926,871 | 293,133 |
Profit before tax | 17,205,301 | -115,138,647 | 112,142,155 | 180,678,016 |
Total tax & extraordinary income/cost | 3,785,167 | -25,330,502 | 24,671,274 | 39,749,163 |
Annual Total Result | 13,420,134 | -89,808,145 | 87,470,881 | 140,928,853 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 749,100,000 | 744,500,000 | 867,600,000 | 630,259,704 |
Total current assets | 8,417,335 | 9,647,929 | 30,953,653 | 13,515,393 |
Total assets | 757,517,335 | 754,147,929 | 898,553,653 | 643,775,097 |
Short term debt | 6,110,730 | 4,864,529 | 15,440,823 | 68,932,043 |
Long term debt | 458,734,413 | 474,101,409 | 523,247,478 | 322,642,438 |
Total liabilities | 464,845,143 | 478,965,938 | 538,688,301 | 391,574,481 |
Contributed capital | 32,774,767 | 28,704,700 | 23,579,916 | 3,386,061 |
Retained earnings | 259,897,425 | 246,477,291 | 336,285,436 | 248,814,555 |
Total equity | 292,672,192 | 275,181,991 | 359,865,352 | 252,200,616 |
Total equity and liabilities | 757,517,335 | 754,147,929 | 898,553,653 | 643,775,097 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises