Organization
- CEO
- Chairman of the board
- JM
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Co-operative
- VAT registered
- Yes
- Number of employees
- 36
Financials
- Total operating income 2023
- 30,467,746
- NOK
- Annual total result 2023
- 514,308
- NOK
- Total equity 2023
- 5,033,721
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JM | Chairman | - |
EO 1960 | Deputy Chair | - |
SB 1982 | Board Member | - |
PE | Board Member | - |
PK 1968 | Board Member | - |
KH | Board Member | - |
ØE | Alternate Member | - |
TØ 1986 | Alternate Member | - |
TS | Board Member | - |
| Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Mar 12, 2024
Ownership
Shares owned by the FRON REGNSKAPSKONTOR SA
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,165 | 3.85 % | |
| NO0010161896 | 496 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,467,746 | 24,873,564 | 23,559,545 |
Annual Total Result | 514,308 | -280,245 | -394,159 |
Total assets | 11,730,430 | 10,578,996 | 10,225,067 |
Total liabilities | 6,696,709 | 6,060,880 | 5,422,807 |
Total equity | 5,033,721 | 4,518,115 | 4,802,260 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,467,746 | 24,873,564 | 23,559,545 |
Total operating costs | 29,737,662 | 25,219,409 | 24,082,009 |
Operating result | 730,084 | -345,845 | -522,464 |
Financial income/costs | -46,380 | -6,877 | 22,367 |
Profit before tax | 683,704 | -352,722 | -500,097 |
Total tax & extraordinary income/cost | 169,396 | -72,477 | -105,938 |
Annual Total Result | 514,308 | -280,245 | -394,159 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,363,192 | 2,728,792 | 3,086,473 |
Total current assets | 9,367,238 | 7,850,203 | 7,138,594 |
Total assets | 11,730,430 | 10,578,996 | 10,225,067 |
Short term debt | 5,268,692 | 4,578,216 | 3,870,523 |
Long term debt | 1,428,017 | 1,482,664 | 1,552,284 |
Total liabilities | 6,696,709 | 6,060,880 | 5,422,807 |
Contributed capital | 105,100 | 103,800 | 107,700 |
Retained earnings | 4,928,621 | 4,414,315 | 4,694,560 |
Total equity | 5,033,721 | 4,518,115 | 4,802,260 |
Total equity and liabilities | 11,730,430 | 10,578,996 | 10,225,067 |
Classification
Category
Type of organization
Co-operative
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping