Organization
- Chairman of the board
- RM
Ramtin Matin1984
- Years since formation
- 4 years
- since Aug 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 43,714
- 1 share class
- Total number of shareholders
- 21
- 16 companies, 5 persons
Financials
- Total operating income 2023
- 4,984,800
- NOK
- Annual total result 2023
- -2,317,349
- NOK
- Total equity 2023
- 3,845,944
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
HF 1986 | Board Member | 30.81 % indirectly |
IP | Board Member | 30.81 % indirectly |
RM 1984 | Chairman | 1.51 % indirectly |
PB | Board Member | - |
TM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HF 1986 | Board Member | 30.81 % indirectly |
IP | Board Member | 30.81 % indirectly |
KM | - | 2.75 % indirectly |
RF 1982 | - | 2.58 % indirectly |
IH 1985 | - | 2.19 % indirectly |
| - | 2.06 % indirectly | |
RM 1984 | Chairman | 1.51 % indirectly |
IO 1954 | - | 1.43 % indirectly |
BB 1972 | - | 1.29 % indirectly |
Last update: Jul 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 13,469 | 30.81 % | |
| Ordinary shares | 13,469 | 30.81 % | |
| Ordinary shares | 2,505 | 5.73 % | |
| Ordinary shares | 2,088 | 4.78 % | |
| Ordinary shares | 2,088 | 4.78 % | |
| Ordinary shares | 1,670 | 3.82 % | |
| Ordinary shares | 1,200 | 2.75 % | |
| Ordinary shares | 1,127 | 2.58 % | |
| Ordinary shares | 959 | 2.19 % | |
| Ordinary shares | 900 | 2.06 % | |
| Ordinary shares | 661 | 1.51 % | |
| Ordinary shares | 626 | 1.43 % | |
| Ordinary shares | 562 | 1.29 % | |
| Ordinary shares | 418 | 0.96 % | |
| Ordinary shares | 418 | 0.96 % | |
TS | Ordinary shares | 333 | 0.76 % |
| Ordinary shares | 313 | 0.72 % | |
| Ordinary shares | 313 | 0.72 % | |
| Ordinary shares | 261 | 0.6 % | |
EF 1962 | Ordinary shares | 251 | 0.57 % |
KF 1992 | Ordinary shares | 83 | 0.19 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,984,800 | 2,678,332 | 1,795,589 |
Annual Total Result | -2,317,349 | -467,371 | 164,858 |
Total assets | 4,710,489 | 441,871 | 669,369 |
Total liabilities | 864,545 | 282,681 | 441,806 |
Total equity | 3,845,944 | 159,191 | 227,563 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,984,800 | 2,678,332 | 1,795,589 |
Total operating costs | 7,303,548 | 3,145,622 | 1,585,242 |
Operating result | -2,318,748 | -467,290 | 210,347 |
Financial income/costs | 1,399 | -81 | -438 |
Profit before tax | -2,317,349 | -467,371 | 209,909 |
Total tax & extraordinary income/cost | 0 | 0 | 45,051 |
Annual Total Result | -2,317,349 | -467,371 | 164,858 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 70,119 | 0 | 0 |
Total current assets | 4,640,370 | 441,871 | 669,369 |
Total assets | 4,710,489 | 441,871 | 669,369 |
Short term debt | 864,545 | 282,681 | 441,806 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 864,545 | 282,681 | 441,806 |
Contributed capital | 6,433,104 | 429,000 | 24,430 |
Retained earnings | -2,587,160 | -269,809 | 203,133 |
Total equity | 3,845,944 | 159,191 | 227,563 |
Total equity and liabilities | 4,710,489 | 441,872 | 669,369 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities