Organization
- CEO
- JI
- Chairman of the board
- AH
Arild Hustad1964
- Years since formation
- 10 years
- since Sep 16, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 34
Ownership
- Number of shares and share classes
- 15,364,755
- 1 share class
- Total number of shareholders
- 119
- 24 companies, 95 persons
- Belongs to group of
Financials
- Total operating income 2023
- 25,053,258
- NOK
- Annual total result 2023
- -5,642,327
- NOK
- Total equity 2023
- 5,886,743
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JI | Managing Director/CEO | 59 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AH 1964 | Chairman | 4.82 % indirectly |
CK 1990 | Board Member | 7.36 % indirectly |
JI | Board Member | 59 % indirectly |
FE 1965 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JI | Managing Director/CEO, Board Member | 59 % indirectly |
CK 1990 | Board Member | 7.36 % indirectly |
AH 1964 | Chairman | 4.82 % indirectly |
SD 1967 | - | 4.82 % indirectly |
HH 1969 | - | 3.9 % indirectly |
JI | - | 3.7 % indirectly |
BP | - | 3.7 % indirectly |
SK 1973 | - | 1.95 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,065,273 | 59 % | |
Ordinary shares | 1,482,000 | 9.65 % | |
Ordinary shares | 1,131,500 | 7.36 % | |
Ordinary shares | 598,685 | 3.9 % | |
Ordinary shares | 568,200 | 3.7 % | |
Ordinary shares | 568,185 | 3.7 % | |
Ordinary shares | 300,000 | 1.95 % | |
SK 1973 | Ordinary shares | 300,000 | 1.95 % |
Ordinary shares | 150,000 | 0.98 % | |
Ordinary shares | 142,046 | 0.92 % | |
FE 1965 | Ordinary shares | 126,600 | 0.82 % |
Ordinary shares | 100,000 | 0.65 % | |
KJ | Ordinary shares | 71,023 | 0.46 % |
Ordinary shares | 62,500 | 0.41 % | |
DG 1976 | Ordinary shares | 56,818 | 0.37 % |
Ordinary shares | 56,817 | 0.37 % | |
LS | Ordinary shares | 56,801 | 0.37 % |
FL 1980 | Ordinary shares | 45,000 | 0.29 % |
FS | Ordinary shares | 40,000 | 0.26 % |
NL | Ordinary shares | 31,240 | 0.2 % |
KR 1961 | Ordinary shares | 28,409 | 0.18 % |
Ordinary shares | 25,000 | 0.16 % | |
HJ | Ordinary shares | 20,000 | 0.13 % |
OH 1947 | Ordinary shares | 20,000 | 0.13 % |
SH 1991 | Ordinary shares | 14,300 | 0.09 % |
TR 1964 | Ordinary shares | 14,300 | 0.09 % |
LM 1960 | Ordinary shares | 14,200 | 0.09 % |
AM 1983 | Ordinary shares | 11,500 | 0.07 % |
OM | Ordinary shares | 10,000 | 0.07 % |
Ordinary shares | 10,000 | 0.07 % | |
AN | Ordinary shares | 10,000 | 0.07 % |
KM | Ordinary shares | 10,000 | 0.07 % |
Ordinary shares | 8,800 | 0.06 % | |
Ordinary shares | 8,000 | 0.05 % | |
Ordinary shares | 7,500 | 0.05 % | |
CM | Ordinary shares | 7,100 | 0.05 % |
Ordinary shares | 7,100 | 0.05 % | |
SS | Ordinary shares | 7,000 | 0.05 % |
PS | Ordinary shares | 6,000 | 0.04 % |
JE 1970 | Ordinary shares | 6,000 | 0.04 % |
BS | Ordinary shares | 6,000 | 0.04 % |
NS 1987 | Ordinary shares | 6,000 | 0.04 % |
HL 1976 | Ordinary shares | 5,800 | 0.04 % |
Ordinary shares | 5,700 | 0.04 % | |
Ordinary shares | 5,680 | 0.04 % | |
SK | Ordinary shares | 5,680 | 0.04 % |
OK | Ordinary shares | 5,680 | 0.04 % |
Ordinary shares | 5,000 | 0.03 % | |
SL 1947 | Ordinary shares | 5,000 | 0.03 % |
KH | Ordinary shares | 5,000 | 0.03 % |
KS | Ordinary shares | 4,270 | 0.03 % |
Ordinary shares | 3,420 | 0.02 % | |
JC | Ordinary shares | 3,340 | 0.02 % |
JA 1965 | Ordinary shares | 3,340 | 0.02 % |
MR | Ordinary shares | 3,340 | 0.02 % |
ÅA 1962 | Ordinary shares | 3,000 | 0.02 % |
AK | Ordinary shares | 3,000 | 0.02 % |
AV | Ordinary shares | 3,000 | 0.02 % |
BK 1970 | Ordinary shares | 3,000 | 0.02 % |
HF 1950 | Ordinary shares | 3,000 | 0.02 % |
ON | Ordinary shares | 3,000 | 0.02 % |
OO | Ordinary shares | 3,000 | 0.02 % |
RB 1970 | Ordinary shares | 3,000 | 0.02 % |
TG | Ordinary shares | 3,000 | 0.02 % |
DD 1982 | Ordinary shares | 2,840 | 0.02 % |
JM | Ordinary shares | 2,840 | 0.02 % |
ST 1987 | Ordinary shares | 2,840 | 0.02 % |
AK | Ordinary shares | 2,840 | 0.02 % |
VV | Ordinary shares | 2,840 | 0.02 % |
EK | Ordinary shares | 2,500 | 0.02 % |
TJ | Ordinary shares | 2,000 | < 0.01 % |
ØS 1975 | Ordinary shares | 2,000 | < 0.01 % |
RO 1978 | Ordinary shares | 2,000 | < 0.01 % |
OB | Ordinary shares | 2,000 | < 0.01 % |
Ordinary shares | 2,000 | < 0.01 % | |
Ordinary shares | 2,000 | < 0.01 % | |
KP 1972 | Ordinary shares | 2,000 | < 0.01 % |
GF | Ordinary shares | 1,900 | < 0.01 % |
HL | Ordinary shares | 1,750 | < 0.01 % |
SÅ | Ordinary shares | 1,500 | < 0.01 % |
EM | Ordinary shares | 1,500 | < 0.01 % |
PV 1989 | Ordinary shares | 1,500 | < 0.01 % |
TS 1974 | Ordinary shares | 1,420 | < 0.01 % |
AD 1990 | Ordinary shares | 1,300 | < 0.01 % |
AK | Ordinary shares | 1,281 | < 0.01 % |
VM | Ordinary shares | 1,137 | < 0.01 % |
MR | Ordinary shares | 1,000 | < 0.01 % |
BS 1967 | Ordinary shares | 1,000 | < 0.01 % |
WR 1958 | Ordinary shares | 1,000 | < 0.01 % |
TR | Ordinary shares | 1,000 | < 0.01 % |
TC | Ordinary shares | 1,000 | < 0.01 % |
AJ 1988 | Ordinary shares | 1,000 | < 0.01 % |
MG | Ordinary shares | 1,000 | < 0.01 % |
JV 1990 | Ordinary shares | 1,000 | < 0.01 % |
Ordinary shares | 1,000 | < 0.01 % | |
TR 1957 | Ordinary shares | 1,000 | < 0.01 % |
Ordinary shares | 1,000 | < 0.01 % | |
PJ | Ordinary shares | 750 | < 0.01 % |
JH | Ordinary shares | 700 | < 0.01 % |
JS | Ordinary shares | 600 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,200Operating profit 2023: NOK -56,588Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 25,053,258 | 15,190,462 |
Annual Total Result | -5,642,327 | -4,437,744 |
Total assets | 16,010,221 | 16,640,282 |
Total liabilities | 10,123,477 | 5,111,212 |
Total equity | 5,886,743 | 11,529,070 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 25,053,258 | 15,190,462 |
Total operating costs | 30,665,193 | 19,646,916 |
Operating result | -5,611,935 | -4,456,454 |
Financial income/costs | -30,392 | 15,882 |
Profit before tax | -5,642,327 | -4,440,572 |
Total tax & extraordinary income/cost | 0 | -2,828 |
Annual Total Result | -5,642,327 | -4,437,744 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 3,050,961 | 634,057 |
Total current assets | 12,959,259 | 16,006,226 |
Total assets | 16,010,221 | 16,640,282 |
Short term debt | 10,123,477 | 5,111,212 |
Long term debt | 0 | 0 |
Total liabilities | 10,123,477 | 5,111,212 |
Contributed capital | 14,891,890 | 14,891,890 |
Retained earnings | -9,005,146 | -3,362,820 |
Total equity | 5,886,743 | 11,529,070 |
Total equity and liabilities | 16,010,221 | 16,640,282 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities