VMERGE AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- Chairman of the board
- ML
- Years since formation
- 2 years
- since Apr 9, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 346,636
- NOK
- Annual total result 2023
- 33,039
- NOK
- Total equity 2023
- 73,460
- NOK
Last update: Nov 5, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
ML | Chairman | 10 % directly |
KR | Deputy Chair | 85 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KR | Deputy Chair | 85 % directly |
ML | Chairman | 10 % directly |
AK | - | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KR | Ordinary shares | 25,500 | 85 % |
ML | Ordinary shares | 3,000 | 10 % |
AK | Ordinary shares | 1,500 | 5 % |
Shares owned by the VMERGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,250 | 37.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 346,636 | 220,960 |
Annual Total Result | 33,039 | 15,990 |
Total assets | 144,090 | 68,755 |
Total liabilities | 70,631 | 28,335 |
Total equity | 73,460 | 40,420 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 346,636 | 220,960 |
Total operating costs | 300,797 | 186,901 |
Operating result | 45,839 | 34,059 |
Financial income/costs | -556 | 3,823 |
Profit before tax | 45,283 | 37,882 |
Total tax & extraordinary income/cost | 12,244 | 21,892 |
Annual Total Result | 33,039 | 15,990 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 0 | 0 |
Total current assets | 144,090 | 68,755 |
Total assets | 144,090 | 68,755 |
Short term debt | 70,631 | 28,335 |
Long term debt | 0 | 0 |
Total liabilities | 70,631 | 28,335 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | 43,460 | 10,420 |
Total equity | 73,460 | 40,420 |
Total equity and liabilities | 144,091 | 68,755 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities