Organization
- CEO
- EM
- Chairman of the board
- TA
- Years since formation
- 7 years
- since Oct 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 347,244
- NOK
- Annual total result 2023
- -221,257
- NOK
- Total equity 2023
- -411,389
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EM | Managing Director/CEO | 50 % directly |
Board
Name | Role | Shares |
---|---|---|
TA | Chairman | 50 % indirectly |
EM | Board Member | 50 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TA | Chairman | 50 % indirectly |
EM | Managing Director/CEO, Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15 | 50 % | |
EM | Ordinary shares | 15 | 50 % |
Shares owned by the GRIFFIN INVEST AS
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010629108 | 11,781 | < 0.01 % | |
NO0010597883 | 2,475 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 347,244 | 706,562 | 511,900 |
Annual Total Result | -221,257 | -299,325 | -4,907 |
Total assets | 341,115 | 647,754 | 1,124,950 |
Total liabilities | 752,504 | 837,887 | 1,015,757 |
Total equity | -411,389 | -190,132 | 109,193 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 347,244 | 706,562 | 511,900 |
Total operating costs | 502,598 | 872,164 | 550,149 |
Operating result | -155,354 | -165,602 | -38,249 |
Financial income/costs | -100,657 | -137,956 | 12,804 |
Profit before tax | -256,010 | -303,558 | -25,445 |
Total tax & extraordinary income/cost | -34,753 | -4,233 | -20,538 |
Annual Total Result | -221,257 | -299,325 | -4,907 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 138,600 | 347,254 | 496,349 |
Total current assets | 202,515 | 300,500 | 628,601 |
Total assets | 341,115 | 647,754 | 1,124,950 |
Short term debt | 452,504 | 537,887 | 715,757 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 752,504 | 837,887 | 1,015,757 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -441,389 | -220,132 | 79,193 |
Total equity | -411,389 | -190,132 | 109,193 |
Total equity and liabilities | 341,115 | 647,754 | 1,124,950 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities