Organization
- CEO
- Chairman of the board
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 83
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 76,159,145
- NOK
- Annual total result 2024
- -5,131,899
- NOK
- Total equity 2024
- 14,079,696
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 34 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
| Board Member | 34 % indirectly | |
| Board Member | 34 % indirectly | |
PS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 34 % indirectly | |
| Managing Director/CEO, Board Member | 34 % indirectly |
Last update: Oct 18, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| A-shares | 83 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 76,159,145 | 79,104,457 | 96,327,060 | 72,930,400 |
Annual Total Result | -5,131,899 | -4,620,090 | -1,120,566 | -4,477,050 |
Total assets | 43,483,250 | 59,665,190 | 67,311,434 | 67,209,218 |
Total liabilities | 29,403,555 | 41,690,277 | 44,379,040 | 44,406,837 |
Total equity | 14,079,696 | 17,974,913 | 22,932,394 | 22,802,381 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 76,159,145 | 79,104,457 | 96,327,060 | 72,930,400 |
Total operating costs | 81,666,524 | 83,039,515 | 96,606,323 | 77,892,709 |
Operating result | -5,507,378 | -3,935,058 | -279,263 | -4,962,309 |
Financial income/costs | -1,213,801 | -1,978,016 | -1,578,649 | -770,056 |
Profit before tax | -6,721,179 | -5,913,074 | -1,857,912 | -5,732,365 |
Total tax & extraordinary income/cost | -1,589,280 | -1,292,984 | -737,346 | -1,255,315 |
Annual Total Result | -5,131,899 | -4,620,090 | -1,120,566 | -4,477,050 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 19,259,612 | 30,935,629 | 33,550,279 | 28,317,831 |
Total current assets | 24,223,639 | 28,729,561 | 33,761,154 | 38,891,387 |
Total assets | 43,483,250 | 59,665,190 | 67,311,434 | 67,209,218 |
Short term debt | 10,275,493 | 12,321,116 | 13,221,611 | 23,014,685 |
Long term debt | 19,128,062 | 29,369,161 | 31,157,428 | 21,392,153 |
Total liabilities | 29,403,555 | 41,690,277 | 44,379,040 | 44,406,837 |
Contributed capital | 8,260,593 | 7,023,911 | 6,088,186 | 4,837,607 |
Retained earnings | 5,819,103 | 10,951,002 | 16,844,208 | 17,964,774 |
Total equity | 14,079,696 | 17,974,913 | 22,932,394 | 22,802,381 |
Total equity and liabilities | 43,483,250 | 59,665,190 | 67,311,434 | 67,209,218 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises