Organization
- CEO
- CM
- Chairman of the board
- CM
- Years since formation
- 19 years
- since Jan 16, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2024
- 376,357
- NOK
- Annual total result 2024
- 131,538
- NOK
- Total equity 2024
- 832,062
- NOK
Last update: Feb 27, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CM | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Mar 5, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
CM | Ordinary shares | 200 | 100 % |
Shares owned by the ADD ON FITNESS INTERNATIONAL AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,195 | 100 % | |
| Ordinary shares | 500 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2024: NOK 376,357Operating profit 2024: NOK -36,388Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 376,357 | 689,791 | 847,962 | 1,139,618 |
Annual Total Result | 131,538 | 194,893 | -161,787 | -278,415 |
Total assets | 988,678 | 916,282 | 952,395 | 1,235,733 |
Total liabilities | 156,616 | 215,759 | 446,764 | 568,316 |
Total equity | 832,062 | 700,524 | 505,631 | 667,417 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 376,357 | 689,791 | 847,962 | 1,139,618 |
Total operating costs | 412,746 | 589,431 | 739,110 | 1,155,392 |
Operating result | -36,388 | 100,361 | 108,852 | -15,774 |
Financial income/costs | 166,011 | 110,575 | -270,639 | -262,641 |
Profit before tax | 129,622 | 210,935 | -161,787 | -278,415 |
Total tax & extraordinary income/cost | -1,916 | 16,042 | 0 | 0 |
Annual Total Result | 131,538 | 194,893 | -161,787 | -278,415 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 10,551 | 17,214 | 15,001 | 215,000 |
Total current assets | 978,127 | 899,068 | 937,394 | 1,020,733 |
Total assets | 988,678 | 916,282 | 952,395 | 1,235,733 |
Short term debt | 68,481 | 125,707 | 309,587 | 430,980 |
Long term debt | 88,136 | 90,052 | 137,178 | 137,337 |
Total liabilities | 156,616 | 215,759 | 446,764 | 568,316 |
Contributed capital | 200,000 | 200,000 | 200,000 | 200,000 |
Retained earnings | 632,062 | 500,524 | 305,631 | 467,417 |
Total equity | 832,062 | 700,524 | 505,631 | 667,417 |
Total equity and liabilities | 988,678 | 916,282 | 952,395 | 1,235,733 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education