Organization
- CEO
- DM
- Chairman of the board
- EG
- Years since formation
- 12 years
- since Sep 3, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,424,771
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 999,229
- NOK
- Annual total result 2023
- -104,763
- NOK
- Total equity 2023
- 760,601
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EG | Chairman | 60.02 % indirectly |
AS 1978 | Board Member | - |
MM 1979 | Board Member | 39.98 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EG | Chairman | 60.02 % indirectly |
MM 1979 | Board Member | 39.98 % indirectly |
Last update: May 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 855,138 | 60.02 % | |
| Ordinary shares | 569,633 | 39.98 % |
Shares owned by the PRODESS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -519Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 999,229 | 939,004 | 877,975 |
Annual Total Result | -104,763 | 149,941 | 914,137 |
Total assets | 2,872,971 | 2,687,366 | 2,309,127 |
Total liabilities | 2,112,370 | 1,822,002 | 1,587,704 |
Total equity | 760,601 | 865,364 | 721,423 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 999,229 | 939,004 | 877,975 |
Total operating costs | 1,132,656 | 993,038 | -36,162 |
Operating result | -133,427 | -54,034 | 914,137 |
Financial income/costs | -883 | 0 | 0 |
Profit before tax | -134,311 | -54,034 | 914,137 |
Total tax & extraordinary income/cost | -29,548 | -203,975 | 0 |
Annual Total Result | -104,763 | 149,941 | 914,137 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,748,235 | 1,823,687 | 1,019,712 |
Total current assets | 1,124,736 | 863,679 | 1,289,415 |
Total assets | 2,872,971 | 2,687,366 | 2,309,127 |
Short term debt | 2,112,370 | 1,822,002 | 1,587,704 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,112,370 | 1,822,002 | 1,587,704 |
Contributed capital | 1,535,000 | 1,535,000 | 1,535,000 |
Retained earnings | -774,399 | -669,637 | -813,578 |
Total equity | 760,601 | 865,364 | 721,423 |
Total equity and liabilities | 2,872,971 | 2,687,366 | 2,309,127 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities