Organization
- CEO
- ML
- Chairman of the board
- ML
- Years since formation
- 11 years
- since Jul 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 930,354
- NOK
- Annual total result 2023
- -9,861
- NOK
- Total equity 2023
- 950,357
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ML | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ML | Chairman | 100 % indirectly |
ML | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ML | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Shares owned by the LINEO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 289 | 0.04 % | |
| NO0011030181 | 7,142 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -32,391Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 930,354 | 392,410 | 222,479 |
Annual Total Result | -9,861 | 138,125 | 1,240,953 |
Total assets | 1,183,930 | 2,121,217 | 2,582,604 |
Total liabilities | 233,573 | 1,160,999 | 745,918 |
Total equity | 950,357 | 960,218 | 1,836,686 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 930,354 | 392,410 | 222,479 |
Total operating costs | 1,387,132 | 1,650,679 | 1,524,738 |
Operating result | -456,778 | -1,258,269 | -1,302,259 |
Financial income/costs | 497,303 | 1,443,555 | 2,899,910 |
Profit before tax | 40,525 | 185,286 | 1,597,651 |
Total tax & extraordinary income/cost | 50,386 | 47,161 | 356,698 |
Annual Total Result | -9,861 | 138,125 | 1,240,953 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 921,444 | 1,372,349 | 1,625,244 |
Total current assets | 262,485 | 748,868 | 957,360 |
Total assets | 1,183,930 | 2,121,217 | 2,582,604 |
Short term debt | 233,573 | 1,141,257 | 680,607 |
Long term debt | 0 | 19,742 | 65,311 |
Total liabilities | 233,573 | 1,160,999 | 745,918 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | 450,357 | 460,218 | 1,336,686 |
Total equity | 950,357 | 960,218 | 1,836,686 |
Total equity and liabilities | 1,183,930 | 2,121,217 | 2,582,604 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities