Organization
- Chairman of the board
- JM
- Years since formation
- 5 years
- since Jul 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 13,826
- 1 share class
- Total number of shareholders
- 31
- 26 companies, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 18,837,231
- NOK
- Annual total result 2023
- -1,410,086
- NOK
- Total equity 2023
- 28,867,763
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JM | Contact Person, Chairman | 66.59 % indirectly |
EP 1973 | Board Member | - |
KA | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JM | Contact Person, Chairman | 66.59 % indirectly |
ID | - | 5.74 % indirectly |
AB 1974 | - | 3.08 % indirectly |
TK | - | 2.89 % indirectly |
PN | - | 2.29 % indirectly |
JE 1971 | - | 1.67 % indirectly |
| - | 1.41 % indirectly | |
BH | - | 1.14 % indirectly |
Last update: Sep 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,207 | 66.59 % | |
| Ordinary shares | 793 | 5.74 % | |
| Ordinary shares | 561 | 4.06 % | |
| Ordinary shares | 426 | 3.08 % | |
| Ordinary shares | 400 | 2.89 % | |
| Ordinary shares | 317 | 2.29 % | |
| Ordinary shares | 231 | 1.67 % | |
| Ordinary shares | 215 | 1.56 % | |
| Ordinary shares | 173 | 1.25 % | |
| Ordinary shares | 144 | 1.04 % | |
| Ordinary shares | 135 | 0.98 % | |
| Ordinary shares | 130 | 0.94 % | |
| Ordinary shares | 116 | 0.84 % | |
| Ordinary shares | 116 | 0.84 % | |
| Ordinary shares | 113 | 0.82 % | |
| Ordinary shares | 113 | 0.82 % | |
HE | Ordinary shares | 91 | 0.66 % |
| Ordinary shares | 57 | 0.41 % | |
| Ordinary shares | 57 | 0.41 % | |
| Ordinary shares | 50 | 0.36 % | |
| Ordinary shares | 45 | 0.33 % | |
| Ordinary shares | 43 | 0.31 % | |
| Ordinary shares | 43 | 0.31 % | |
| Ordinary shares | 43 | 0.31 % | |
| Ordinary shares | 43 | 0.31 % | |
| Ordinary shares | 43 | 0.31 % | |
LH 1969 | Ordinary shares | 43 | 0.31 % |
| Ordinary shares | 28 | 0.2 % | |
TK | Ordinary shares | 22 | 0.16 % |
CT | Ordinary shares | 17 | 0.12 % |
EL 1976 | Ordinary shares | 11 | 0.08 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -10,135Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 18,837,231 | 6,698,600 |
Annual Total Result | -1,410,086 | -10,042,266 |
Total assets | 33,531,704 | 33,689,125 |
Total liabilities | 4,663,940 | 3,411,276 |
Total equity | 28,867,763 | 30,277,849 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 18,837,231 | 6,698,600 |
Total operating costs | 20,886,444 | 16,956,973 |
Operating result | -2,049,213 | -10,258,373 |
Financial income/costs | 643,748 | 216,107 |
Profit before tax | -1,405,465 | -10,042,266 |
Total tax & extraordinary income/cost | 4,621 | 0 |
Annual Total Result | -1,410,086 | -10,042,266 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 12,243 | 100 |
Total current assets | 33,519,460 | 33,689,025 |
Total assets | 33,531,704 | 33,689,125 |
Short term debt | 3,163,940 | 1,918,776 |
Long term debt | 1,500,000 | 1,492,500 |
Total liabilities | 4,663,940 | 3,411,276 |
Contributed capital | 40,292,835 | 40,292,835 |
Retained earnings | -11,425,072 | -10,014,986 |
Total equity | 28,867,763 | 30,277,849 |
Total equity and liabilities | 33,531,704 | 33,689,125 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities