Organization
- CEO
- LM
Lise Berg Medby1993
- Chairman of the board
- EB
- Years since formation
- 9 years
- since Aug 5, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 1,500
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 69,455,077
- NOK
- Annual total result 2023
- 14,545,697
- NOK
- Total equity 2023
- 38,474,632
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM 1993 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EB | Chairman | 9.52 % indirectly |
KG | Alternate Member | 20.04 % indirectly |
SN | Alternate Member | 9.52 % indirectly |
ØS 1970 | Board Member | - |
| Board Member | - | |
| Board Member | - | |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KG | Alternate Member | 20.04 % indirectly |
OH 1967 | - | 18.47 % indirectly |
ØB | - | 9.52 % indirectly |
EB | Chairman | 9.52 % indirectly |
SN | Alternate Member | 9.52 % indirectly |
| - | 9.52 % indirectly | |
AB 1965 | - | 9.52 % indirectly |
BB | - | 9.52 % indirectly |
ÅM | - | 4.36 % indirectly |
Last update: Nov 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 857 | 57.13 % | |
| Ordinary shares | 643 | 42.87 % |
Shares owned by the FJORDSMOLT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20 | 1.85 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,253,625Operating profit 2023: NOK 1,145,673Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 69,455,077 | 65,900,642 | 53,204,554 |
Annual Total Result | 14,545,697 | 7,303,610 | 1,306,957 |
Total assets | 78,266,606 | 69,979,617 | 66,235,084 |
Total liabilities | 39,791,974 | 46,050,682 | 49,609,759 |
Total equity | 38,474,632 | 23,928,935 | 16,625,325 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 69,455,077 | 65,900,642 | 53,204,554 |
Total operating costs | 49,031,180 | 55,112,112 | 50,316,196 |
Operating result | 20,423,897 | 10,788,530 | 2,888,358 |
Financial income/costs | -1,775,567 | -1,424,927 | -1,212,772 |
Profit before tax | 18,648,330 | 9,363,603 | 1,675,586 |
Total tax & extraordinary income/cost | 4,102,633 | 2,059,993 | 368,629 |
Annual Total Result | 14,545,697 | 7,303,610 | 1,306,957 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,349,130 | 24,944,173 | 26,844,760 |
Total current assets | 55,917,476 | 45,035,444 | 39,390,324 |
Total assets | 78,266,606 | 69,979,617 | 66,235,084 |
Short term debt | 5,186,270 | 7,979,040 | 5,916,249 |
Long term debt | 34,605,704 | 38,071,642 | 43,693,510 |
Total liabilities | 39,791,974 | 46,050,682 | 49,609,759 |
Contributed capital | 10,929,679 | 10,929,679 | 10,929,679 |
Retained earnings | 27,544,953 | 12,999,256 | 5,695,646 |
Total equity | 38,474,632 | 23,928,935 | 16,625,325 |
Total equity and liabilities | 78,266,606 | 69,979,617 | 66,235,084 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
03
Activity
Fishing and aquaculture
03.2
Main industrial group
Aquaculture
03.22
Industrial group
Freshwater aquaculture
03.222
Industrial group
Operation of freshwater hatcheries