Organization
- CEO
- JB
- Chairman of the board
- JB
- Years since formation
- 18 years
- since Feb 23, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 12,605,254
- NOK
- Annual total result 2023
- 3,820,340
- NOK
- Total equity 2023
- 6,570,312
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JB | Managing Director/CEO | 33.34 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JB | Chairman | 33.34 % indirectly |
LA 1965 | Board Member | - |
BE 1974 | Board Member | 33.33 % indirectly |
HM 1976 | Alternate Member | 16.66 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JB | Managing Director/CEO, Chairman | 33.34 % indirectly |
BE 1974 | Board Member | 33.33 % indirectly |
HM 1976 | Alternate Member | 16.66 % indirectly |
LR 1981 | - | 16.66 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,334 | 33.34 % | |
| Ordinary shares | 3,333 | 33.33 % | |
| Ordinary shares | 3,333 | 33.33 % |
Shares owned by the UTVIKLERNE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33,000 | 0.92 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,605,254 | 12,437,077 | 10,573,998 |
Annual Total Result | 3,820,340 | 3,974,921 | 2,839,115 |
Total assets | 9,911,683 | 10,268,059 | 8,350,395 |
Total liabilities | 3,341,372 | 7,518,087 | 3,863,984 |
Total equity | 6,570,312 | 2,749,972 | 4,486,411 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,605,254 | 12,437,077 | 10,573,998 |
Total operating costs | 7,730,937 | 7,360,611 | 6,915,711 |
Operating result | 4,874,317 | 5,076,466 | 3,658,287 |
Financial income/costs | 23,314 | 20,261 | -18,396 |
Profit before tax | 4,897,631 | 5,096,727 | 3,639,891 |
Total tax & extraordinary income/cost | 1,077,291 | 1,121,806 | 800,776 |
Annual Total Result | 3,820,340 | 3,974,921 | 2,839,115 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 904,467 | 723,037 | 694,578 |
Total current assets | 9,007,216 | 9,545,022 | 7,655,817 |
Total assets | 9,911,683 | 10,268,059 | 8,350,395 |
Short term debt | 3,341,372 | 7,518,087 | 3,863,984 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,341,372 | 7,518,087 | 3,863,984 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 6,470,312 | 2,649,972 | 4,386,411 |
Total equity | 6,570,312 | 2,749,972 | 4,486,411 |
Total equity and liabilities | 9,911,684 | 10,268,059 | 8,350,395 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities