TEAM MODELLER AS
Organization
- CEO
- MS
- Chairman of the board
- MS
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 600
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2024
- 10,690,259
- NOK
- Annual total result 2024
- 907,065
- NOK
- Total equity 2024
- 2,485,704
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO | 96.67 % directly 15 % indirectly 81.67 % |
Board
| Name | Role | Shares |
|---|---|---|
MS | Chairman | 96.67 % directly 15 % indirectly 81.67 % |
ES 1978 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO, Chairman | 96.67 % directly 15 % indirectly 81.67 % |
MC | - | 3.33 % directly |
Last update: Jan 9, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 490 | 81.67 % | |
MS | Ordinary shares | 90 | 15 % |
MC | Ordinary shares | 20 | 3.33 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -44,498Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,690,259 | 11,432,684 | 9,569,049 | 11,132,341 |
Annual Total Result | 907,065 | 1,252,076 | 734,527 | 1,245,225 |
Total assets | 4,557,318 | 3,935,485 | 5,375,184 | 5,542,623 |
Total liabilities | 2,071,615 | 1,556,846 | 1,248,621 | 2,150,588 |
Total equity | 2,485,704 | 2,378,639 | 4,126,562 | 3,392,035 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,690,259 | 11,432,684 | 9,569,049 | 11,132,341 |
Total operating costs | 9,595,389 | 9,863,137 | 8,640,783 | 9,533,770 |
Operating result | 1,094,870 | 1,569,547 | 928,266 | 1,598,571 |
Financial income/costs | 68,999 | 35,679 | 13,998 | -1,296 |
Profit before tax | 1,163,869 | 1,605,226 | 942,264 | 1,597,275 |
Total tax & extraordinary income/cost | 256,804 | 353,150 | 207,737 | 352,050 |
Annual Total Result | 907,065 | 1,252,076 | 734,527 | 1,245,225 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 10,982 | 22,618 | 34,254 |
Total current assets | 4,557,318 | 3,924,503 | 5,352,566 | 5,508,369 |
Total assets | 4,557,318 | 3,935,485 | 5,375,184 | 5,542,623 |
Short term debt | 2,071,615 | 1,555,599 | 1,246,269 | 2,147,393 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 2,071,615 | 1,556,846 | 1,248,621 | 2,150,588 |
Contributed capital | 120,000 | 120,000 | 120,000 | 120,000 |
Retained earnings | 2,365,704 | 2,258,639 | 4,006,562 | 3,272,035 |
Total equity | 2,485,704 | 2,378,639 | 4,126,562 | 3,392,035 |
Total equity and liabilities | 4,557,318 | 3,935,485 | 5,375,184 | 5,542,623 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises