Organization
- CEO
- SS
Sajjad Shinwari1991
- Chairman of the board
- AR
- Years since formation
- 9 years
- since Jun 24, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 287,624
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 19,485,245
- NOK
- Annual total result 2023
- 178,816
- NOK
- Total equity 2023
- 2,607,647
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SS 1991 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AR | Chairman | 27.78 % indirectly |
IS | Board Member | 7.03 % indirectly |
JM | Board Member | 5.35 % indirectly |
IK 1963 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LG | - | 27.78 % indirectly |
AR | Chairman | 27.78 % indirectly |
OD | - | 10.61 % indirectly |
IN 1963 | - | 9.16 % indirectly |
IS | Board Member | 7.03 % indirectly |
JM | Board Member | 5.35 % indirectly |
EF 1973 | - | 5.14 % indirectly |
PF 1974 | - | 2.21 % indirectly |
| - | 1.65 % indirectly | |
MK | - | 1.65 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 159,814 | 55.56 % | |
| Ordinary shares | 50,753 | 17.65 % | |
| Ordinary shares | 29,578 | 10.28 % | |
| Ordinary shares | 29,578 | 10.28 % | |
| Ordinary shares | 11,557 | 4.02 % | |
| Ordinary shares | 6,344 | 2.21 % |
Shares owned by the MOLO BREW AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,382,870Operating profit 2023: NOK -5,409,940Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,485,245 | 18,137,959 | 13,042,830 |
Annual Total Result | 178,816 | 451,571 | -2,629,212 |
Total assets | 7,646,422 | 8,910,858 | 10,370,421 |
Total liabilities | 5,038,774 | 6,482,026 | 8,393,160 |
Total equity | 2,607,647 | 2,428,832 | 1,977,261 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,485,245 | 18,137,959 | 13,042,830 |
Total operating costs | 19,010,407 | 17,276,607 | 15,168,624 |
Operating result | 474,838 | 861,353 | -2,125,794 |
Financial income/costs | -296,022 | -409,782 | -503,417 |
Profit before tax | 178,816 | 451,571 | -2,629,212 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 178,816 | 451,571 | -2,629,212 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,346,267 | 6,738,266 | 8,268,474 |
Total current assets | 2,300,154 | 2,172,592 | 2,101,947 |
Total assets | 7,646,422 | 8,910,858 | 10,370,421 |
Short term debt | 2,640,696 | 2,409,196 | 3,063,690 |
Long term debt | 2,398,078 | 4,072,831 | 5,329,470 |
Total liabilities | 5,038,774 | 6,482,026 | 8,393,160 |
Contributed capital | 10,783,513 | 10,783,513 | 10,783,513 |
Retained earnings | -8,175,866 | -8,354,682 | -8,806,253 |
Total equity | 2,607,647 | 2,428,832 | 1,977,261 |
Total equity and liabilities | 7,646,422 | 8,910,858 | 10,370,421 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
11
Activity
Manufacture of beverages
11.0
Main industrial group
Manufacture of beverages
11.05
Industrial group
Manufacture of beer
11.050
Industrial group
Manufacture of beer