Organization
- CEO
- MH
- Chairman of the board
- JA
Jo Andre Fiksdal1973
- Years since formation
- 24 years
- since Apr 13, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 4,617,153
- 1 share class
- Total number of shareholders
- 19
- 7 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 34,151,419
- NOK
- Annual total result 2023
- 4,642,149
- NOK
- Total equity 2023
- 7,667,586
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MH | Managing Director/CEO | 20.95 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JA 1973 | Chairman | 20.59 % indirectly |
MF 1972 | Deputy Chair | 15.64 % indirectly |
MH | Board Member | 20.95 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MH | Managing Director/CEO, Board Member | 20.95 % indirectly |
JA 1973 | Chairman | 20.59 % indirectly |
MF 1972 | Deputy Chair | 15.64 % indirectly |
MB 1975 | - | 8.34 % directly 2.06 % indirectly 6.27 % |
KS | - | 8.31 % directly 2.8 % indirectly 5.5 % |
OJ 1974 | - | 7.13 % directly 4.01 % indirectly 3.12 % |
SM | - | 5.74 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,115,714 | 24.16 % | |
Ordinary shares | 850,454 | 18.42 % | |
Ordinary shares | 721,430 | 15.62 % | |
Ordinary shares | 492,657 | 10.67 % | |
Ordinary shares | 308,602 | 6.68 % | |
Ordinary shares | 291,563 | 6.31 % | |
Ordinary shares | 264,831 | 5.74 % | |
OJ 1974 | Ordinary shares | 185,116 | 4.01 % |
KS | Ordinary shares | 129,494 | 2.8 % |
MB 1975 | Ordinary shares | 95,292 | 2.06 % |
TS | Ordinary shares | 20,000 | 0.43 % |
AV | Ordinary shares | 20,000 | 0.43 % |
CB | Ordinary shares | 20,000 | 0.43 % |
Ordinary shares | 20,000 | 0.43 % | |
EØ 1982 | Ordinary shares | 20,000 | 0.43 % |
JG | Ordinary shares | 20,000 | 0.43 % |
TG | Ordinary shares | 20,000 | 0.43 % |
TM 1973 | Ordinary shares | 20,000 | 0.43 % |
CW | Ordinary shares | 2,000 | 0.04 % |
Shares owned by the OXX AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 308,602 | 6.68 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 34,151,419Operating profit 2023: NOK 2,932,616Employees: 26
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 34,151,419 | 30,107,266 | 34,819,783 |
Annual Total Result | 4,642,149 | -1,136,107 | 1,438,496 |
Total assets | 16,740,963 | 11,028,716 | 10,520,505 |
Total liabilities | 9,073,377 | 8,003,278 | 7,358,961 |
Total equity | 7,667,586 | 3,025,437 | 3,161,544 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 34,151,419 | 30,107,266 | 34,819,783 |
Total operating costs | 31,218,803 | 31,603,755 | 32,799,749 |
Operating result | 2,932,616 | -1,496,489 | 2,020,034 |
Financial income/costs | 2,307,129 | -65,630 | -175,831 |
Profit before tax | 5,239,746 | -1,562,119 | 1,844,203 |
Total tax & extraordinary income/cost | 597,597 | -426,012 | 405,707 |
Annual Total Result | 4,642,149 | -1,136,107 | 1,438,496 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,672,379 | 5,870,711 | 3,183,229 |
Total current assets | 7,068,584 | 5,158,005 | 7,337,276 |
Total assets | 16,740,963 | 11,028,716 | 10,520,505 |
Short term debt | 8,698,377 | 6,878,278 | 7,358,961 |
Long term debt | 375,000 | 1,125,000 | 0 |
Total liabilities | 9,073,377 | 8,003,278 | 7,358,961 |
Contributed capital | 2,662,868 | 2,662,868 | 2,662,868 |
Retained earnings | 5,004,719 | 362,570 | 498,677 |
Total equity | 7,667,586 | 3,025,437 | 3,161,544 |
Total equity and liabilities | 16,740,963 | 11,028,716 | 10,520,505 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities