Organization
- CEO
- KA
- Chairman of the board
- EV
Einar Vaage1963
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 36
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 42,177,800
- NOK
- Annual total result 2023
- 3,016,333
- NOK
- Total equity 2023
- 6,861,439
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EV 1963 | Chairman | - |
KA | Board Member | 50 % indirectly |
TV 1967 | Board Member | 39.5 % indirectly |
MF | Board Member | - |
LH 1973 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO, Board Member | 50 % indirectly |
TV 1967 | Board Member | 39.5 % indirectly |
MV | - | 3.5 % indirectly |
CV | - | 3.5 % indirectly |
SV | - | 3.5 % indirectly |
Last update: Dec 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Shares owned by the HAGEL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0006000900 | 80 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,064Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 42,177,800 | 40,536,459 | 39,042,462 |
Annual Total Result | 3,016,333 | 2,437,365 | 4,271,305 |
Total assets | 16,907,273 | 17,349,794 | 16,933,776 |
Total liabilities | 10,045,835 | 11,004,687 | 11,026,035 |
Total equity | 6,861,439 | 6,345,106 | 5,907,741 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 42,177,800 | 40,536,459 | 39,042,462 |
Total operating costs | 38,615,218 | 37,546,936 | 33,589,450 |
Operating result | 3,562,582 | 2,989,523 | 5,453,012 |
Financial income/costs | 308,541 | 136,664 | 23,199 |
Profit before tax | 3,871,123 | 3,126,187 | 5,476,211 |
Total tax & extraordinary income/cost | 854,790 | 688,822 | 1,204,906 |
Annual Total Result | 3,016,333 | 2,437,365 | 4,271,305 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 496,616 | 672,644 | 499,695 |
Total current assets | 16,410,657 | 16,677,149 | 16,434,081 |
Total assets | 16,907,273 | 17,349,794 | 16,933,776 |
Short term debt | 10,045,835 | 11,004,687 | 9,976,035 |
Long term debt | 0 | 0 | 1,050,000 |
Total liabilities | 10,045,835 | 11,004,687 | 11,026,035 |
Contributed capital | 230,000 | 230,000 | 230,000 |
Retained earnings | 6,631,439 | 6,115,106 | 5,677,741 |
Total equity | 6,861,439 | 6,345,106 | 5,907,741 |
Total equity and liabilities | 16,907,274 | 17,349,794 | 16,933,776 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping