Organization
- CEO
- GK
- Chairman of the board
- TM
Trine Must1971
- Years since formation
- 9 years
- since Aug 29, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 42
Ownership
- Number of shares and share classes
- 4,031,905
- 1 share class
- Total number of shareholders
- 69
- 20 companies, 49 persons
- Belongs to group of
Financials
- Total operating income 2023
- 49,503,951
- NOK
- Annual total result 2023
- -4,343,309
- NOK
- Total equity 2023
- 26,311,993
- NOK
Last update: Jan 10, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
GK | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
GK | Board Member | - |
UM | Board Member | - |
TK | Observer | 10.64 % indirectly |
TM 1971 | Chairman | 17.91 % indirectly |
ME 1995 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TM 1971 | Chairman | 17.91 % indirectly |
EC | - | 17.91 % indirectly |
AS 1984 | - | 12.39 % indirectly |
TK | Observer | 10.64 % indirectly |
JA | - | 9.83 % indirectly |
ØD | - | 4.53 % indirectly |
EA | - | 2.27 % indirectly |
PH 1991 | - | 2.01 % indirectly |
MS | - | 1.8 % indirectly |
SØ | - | 1.74 % indirectly |
Last update: Feb 7, 2025
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,467,879 | 36.41 % | |
Ordinary shares | 499,445 | 12.39 % | |
Ordinary shares | 428,850 | 10.64 % | |
Ordinary shares | 396,405 | 9.83 % | |
Ordinary shares | 236,053 | 5.85 % | |
Ordinary shares | 185,842 | 4.61 % | |
Ordinary shares | 91,595 | 2.27 % | |
Ordinary shares | 81,425 | 2.02 % | |
Ordinary shares | 80,982 | 2.01 % | |
Ordinary shares | 72,742 | 1.8 % | |
Ordinary shares | 70,001 | 1.74 % | |
KV 1992 | Ordinary shares | 52,971 | 1.31 % |
Ordinary shares | 52,953 | 1.31 % | |
RN | Ordinary shares | 41,879 | 1.04 % |
Ordinary shares | 41,250 | 1.02 % | |
UM | Ordinary shares | 30,889 | 0.77 % |
ME 1995 | Ordinary shares | 21,299 | 0.53 % |
JS | Ordinary shares | 20,965 | 0.52 % |
JV | Ordinary shares | 11,073 | 0.27 % |
GN | Ordinary shares | 10,255 | 0.25 % |
Ordinary shares | 8,573 | 0.21 % | |
JS | Ordinary shares | 8,333 | 0.21 % |
Ordinary shares | 8,333 | 0.21 % | |
Ordinary shares | 7,888 | 0.2 % | |
Ordinary shares | 6,000 | 0.15 % | |
NK | Ordinary shares | 5,852 | 0.15 % |
RK | Ordinary shares | 5,267 | 0.13 % |
EL | Ordinary shares | 5,250 | 0.13 % |
SS | Ordinary shares | 5,002 | 0.12 % |
Ordinary shares | 5,000 | 0.12 % | |
Ordinary shares | 4,500 | 0.11 % | |
CR | Ordinary shares | 4,453 | 0.11 % |
DM | Ordinary shares | 4,000 | 0.1 % |
Ordinary shares | 3,884 | 0.1 % | |
AR 1972 | Ordinary shares | 3,546 | 0.09 % |
MN | Ordinary shares | 3,018 | 0.07 % |
Ordinary shares | 3,000 | 0.07 % | |
MP 1989 | Ordinary shares | 2,597 | 0.06 % |
Ordinary shares | 2,536 | 0.06 % | |
LC | Ordinary shares | 2,518 | 0.06 % |
DB 1991 | Ordinary shares | 2,515 | 0.06 % |
TL 1979 | Ordinary shares | 2,500 | 0.06 % |
Ordinary shares | 2,500 | 0.06 % | |
Ordinary shares | 2,500 | 0.06 % | |
Ordinary shares | 2,023 | 0.05 % | |
SE 1995 | Ordinary shares | 2,000 | 0.05 % |
RB | Ordinary shares | 2,000 | 0.05 % |
Ordinary shares | 1,818 | 0.05 % | |
Ordinary shares | 1,500 | 0.04 % | |
AE 1985 | Ordinary shares | 1,299 | 0.03 % |
EL 1981 | Ordinary shares | 1,268 | 0.03 % |
CH | Ordinary shares | 1,268 | 0.03 % |
Ordinary shares | 1,250 | 0.03 % | |
CH | Ordinary shares | 1,250 | 0.03 % |
Ordinary shares | 1,250 | 0.03 % | |
PO | Ordinary shares | 1,000 | 0.02 % |
PT 1993 | Ordinary shares | 1,000 | 0.02 % |
AS 1975 | Ordinary shares | 1,000 | 0.02 % |
CV | Ordinary shares | 1,000 | 0.02 % |
Ordinary shares | 1,000 | 0.02 % | |
Ordinary shares | 875 | 0.02 % | |
Ordinary shares | 750 | 0.02 % | |
SF | Ordinary shares | 634 | 0.02 % |
AK | Ordinary shares | 634 | 0.02 % |
ME | Ordinary shares | 634 | 0.02 % |
Ordinary shares | 634 | 0.02 % | |
SK | Ordinary shares | 600 | < 0.01 % |
NB | Ordinary shares | 500 | < 0.01 % |
FE | Ordinary shares | 400 | < 0.01 % |
Shares owned by the KINDLY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 81,425 | 2.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 49,503,951Operating profit 2023: NOK -3,465,357Employees: 42
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 49,503,951 | 47,273,140 | 50,223,617 |
Annual Total Result | -4,343,309 | -15,712,125 | -2,829,714 |
Total assets | 70,357,804 | 64,625,662 | 42,620,207 |
Total liabilities | 44,045,811 | 42,312,370 | 31,261,052 |
Total equity | 26,311,993 | 22,313,292 | 11,359,155 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 49,503,951 | 47,273,140 | 50,223,617 |
Total operating costs | 52,969,308 | 62,436,709 | 52,594,546 |
Operating result | -3,465,357 | -15,163,569 | -2,370,930 |
Financial income/costs | -877,952 | -548,556 | -458,784 |
Profit before tax | -4,343,309 | -15,712,125 | -2,829,714 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,343,309 | -15,712,125 | -2,829,714 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 53,831,332 | 49,502,659 | 36,668,141 |
Total current assets | 16,526,472 | 15,123,003 | 5,952,066 |
Total assets | 70,357,804 | 64,625,662 | 42,620,207 |
Short term debt | 36,075,419 | 37,359,988 | 24,669,948 |
Long term debt | 7,970,392 | 4,952,382 | 6,591,104 |
Total liabilities | 44,045,811 | 42,312,370 | 31,261,052 |
Contributed capital | 25,979,294 | 21,365,517 | 32,559,557 |
Retained earnings | 332,699 | 947,775 | -21,200,401 |
Total equity | 26,311,993 | 22,313,292 | 11,359,155 |
Total equity and liabilities | 70,357,804 | 64,625,662 | 42,620,207 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities