Organization
- CEO
- AS
- Chairman of the board
- AS
- Years since formation
- 9 years
- since Apr 21, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 88
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 155,661,000
- NOK
- Annual total result 2023
- -22,423,000
- NOK
- Total equity 2023
- 17,530,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AS | Managing Director/CEO | 24.51 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AS | Chairman | 24.51 % indirectly |
FE 1979 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AS | Managing Director/CEO, Chairman | 24.51 % indirectly |
BB 1953 | - | 3.74 % indirectly |
RA | - | 3.4 % indirectly |
MJ 1972 | - | 2.85 % indirectly |
MJ | - | 1.21 % indirectly |
TS | - | 1.11 % indirectly |
CH 1974 | - | 1.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -7,598,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 155,661,000 | 115,532,389 | 84,922,444 |
Annual Total Result | -22,423,000 | -3,500,691 | -2,776,672 |
Total assets | 178,865,000 | 182,883,024 | 147,760,773 |
Total liabilities | 161,334,000 | 126,758,392 | 134,891,295 |
Total equity | 17,530,000 | 56,124,633 | 12,869,478 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 155,661,000 | 115,532,389 | 84,922,444 |
Total operating costs | 154,496,000 | 118,138,477 | 87,728,890 |
Operating result | 1,165,000 | -2,606,087 | -2,806,446 |
Financial income/costs | -6,720,000 | -2,172,038 | -998,229 |
Profit before tax | -5,555,000 | -4,778,125 | -3,804,675 |
Total tax & extraordinary income/cost | 16,868,000 | -1,277,434 | -1,028,003 |
Annual Total Result | -22,423,000 | -3,500,691 | -2,776,672 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 139,447,000 | 133,524,919 | 97,110,600 |
Total current assets | 39,418,000 | 49,358,105 | 50,650,173 |
Total assets | 178,865,000 | 182,883,024 | 147,760,773 |
Short term debt | 139,791,000 | 92,904,837 | 107,911,671 |
Long term debt | 21,543,000 | 33,853,554 | 26,979,624 |
Total liabilities | 161,334,000 | 126,758,392 | 134,891,295 |
Contributed capital | 17,530,000 | 56,124,632 | 12,869,478 |
Retained earnings | 0 | 0 | 0 |
Total equity | 17,530,000 | 56,124,633 | 12,869,478 |
Total equity and liabilities | 178,865,000 | 182,883,024 | 147,760,773 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities