Organization
- CEO
- MI
- Chairman of the board
- MI
- Years since formation
- 16 years
- since Jun 4, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 15,157,998
- NOK
- Annual total result 2023
- 606,395
- NOK
- Total equity 2023
- 1,422,040
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MI | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MI | Chairman | - |
AO | Board Member | - |
OH 1992 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jun 8, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -636,464Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,157,998 | 14,666,081 | 14,028,370 |
Annual Total Result | 606,395 | 121,575 | -34,405 |
Total assets | 40,052,891 | 20,724,660 | 20,803,521 |
Total liabilities | 38,630,851 | 19,909,015 | 20,109,451 |
Total equity | 1,422,040 | 815,645 | 694,070 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,157,998 | 14,666,081 | 14,028,370 |
Total operating costs | 14,716,504 | 14,238,914 | 13,520,542 |
Operating result | 441,494 | 427,167 | 507,828 |
Financial income/costs | 201,376 | -427,761 | -686,069 |
Profit before tax | 642,870 | -594 | -178,241 |
Total tax & extraordinary income/cost | 36,475 | -122,169 | -143,836 |
Annual Total Result | 606,395 | 121,575 | -34,405 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 17,157,899 | 13,784,450 | 13,293,628 |
Total current assets | 22,894,993 | 6,940,210 | 7,509,893 |
Total assets | 40,052,891 | 20,724,660 | 20,803,521 |
Short term debt | 38,630,851 | 19,909,015 | 4,680,305 |
Long term debt | 0 | 0 | 15,429,146 |
Total liabilities | 38,630,851 | 19,909,015 | 20,109,451 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,322,040 | 715,645 | 594,070 |
Total equity | 1,422,040 | 815,645 | 694,070 |
Total equity and liabilities | 40,052,891 | 20,724,660 | 20,803,521 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities