Organization
- CEO
- AH
- Chairman of the board
- KJ
- Years since formation
- 8 years
- since Jan 14, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 26,846
- 1 share class
- Total number of shareholders
- 15
- 9 companies, 6 persons
Financials
- Total operating income 2023
- 142,400
- NOK
- Annual total result 2023
- -6,635,665
- NOK
- Total equity 2023
- 3,495,560
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AH | Managing Director/CEO | 23.96 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KJ | Chairman | - |
CH 1991 | Board Member | - |
OL 1969 | Board Member | - |
JI | Board Member | - |
JJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AH | Managing Director/CEO | 23.96 % directly |
MH | - | 23.02 % directly |
CH 1967 | - | 3.86 % indirectly |
NM | - | 3.4 % indirectly |
| - | 2.65 % indirectly | |
MI 1993 | - | 2.65 % indirectly |
BM | - | 2.41 % indirectly |
TH | - | 1.62 % indirectly |
OE 1936 | - | 1.14 % indirectly |
SE | - | 1.12 % indirectly |
Last update: Sep 13, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AH | Ordinary shares | 6,431 | 23.96 % |
MH | Ordinary shares | 6,179 | 23.02 % |
| Ordinary shares | 3,728 | 13.89 % | |
| Ordinary shares | 2,928 | 10.91 % | |
| Ordinary shares | 2,486 | 9.26 % | |
| Ordinary shares | 1,724 | 6.42 % | |
| Ordinary shares | 1,290 | 4.81 % | |
| Ordinary shares | 646 | 2.41 % | |
| Ordinary shares | 434 | 1.62 % | |
| Ordinary shares | 337 | 1.26 % | |
JI | Ordinary shares | 260 | 0.97 % |
| Ordinary shares | 185 | 0.69 % | |
AH | Ordinary shares | 108 | 0.4 % |
PM | Ordinary shares | 90 | 0.34 % |
GP | Ordinary shares | 20 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 142,400 | 80,000 | 0 |
Annual Total Result | -6,635,665 | -1,784,026 | -672,830 |
Total assets | 34,673,525 | 15,754,777 | 6,163,906 |
Total liabilities | 31,177,965 | 8,440,987 | 5,429,137 |
Total equity | 3,495,560 | 7,313,791 | 734,769 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 142,400 | 80,000 | 0 |
Total operating costs | 6,222,993 | 1,939,389 | 640,834 |
Operating result | -6,080,593 | -1,859,389 | -640,834 |
Financial income/costs | -42,529 | -14,522 | -31,996 |
Profit before tax | -6,123,122 | -1,873,911 | -672,830 |
Total tax & extraordinary income/cost | 512,543 | -89,885 | 0 |
Annual Total Result | -6,635,665 | -1,784,026 | -672,830 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 25,712,232 | 11,392,911 | 5,876,368 |
Total current assets | 8,961,293 | 4,361,866 | 287,538 |
Total assets | 34,673,525 | 15,754,777 | 6,163,906 |
Short term debt | 10,080,114 | -674,650 | -317,147 |
Long term debt | 21,097,851 | 9,115,636 | 5,746,284 |
Total liabilities | 31,177,965 | 8,440,987 | 5,429,137 |
Contributed capital | 12,677,966 | 9,770,647 | 1,407,599 |
Retained earnings | -9,182,406 | -2,456,856 | -672,830 |
Total equity | 3,495,560 | 7,313,791 | 734,769 |
Total equity and liabilities | 34,673,525 | 15,754,777 | 6,163,906 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities