3D ESTATE AS
Closed at December 13th, 2023
Keywords
designvisual elementsgraphic design solutionscorporate identitiesgraphic elementspackaging designsignagepublications
Organization
- CEO
- PG
- Chairman of the board
- PG
- Operation time
- 3 years
- - Oct 27, 2020 to Dec 13, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 38
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 7
- 4 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2022
- 33,498,501
- NOK
- Annual total result 2022
- -780,442
- NOK
- Total equity 2022
- 1,735,371
- NOK
Last update: Nov 13, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PG | Managing Director/CEO | 36 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PG | Chairman | 36 % indirectly |
| Board Member | 36 % indirectly | |
DK 1987 | Board Member | - |
| Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 36 % indirectly | |
PG | Managing Director/CEO, Chairman | 36 % indirectly |
| Board Member | 10 % indirectly | |
DH | - | 5 % directly |
SS 1991 | - | 4 % directly |
SD | - | 2 % indirectly |
PN | - | 1 % directly |
Last update: Sep 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 21,600 | 72 % | |
| Ordinary shares | 3,000 | 10 % | |
| Ordinary shares | 1,800 | 6 % | |
DH | Ordinary shares | 1,500 | 5 % |
SS 1991 | Ordinary shares | 1,200 | 4 % |
| Ordinary shares | 600 | 2 % | |
PN | Ordinary shares | 300 | 1 % |
Shares owned by the 3D ESTATE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,800 | 6 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -141,367Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 33,498,501 | 33,382,698 |
Annual Total Result | -780,442 | 2,874,092 |
Total assets | 13,387,226 | 13,040,292 |
Total liabilities | 11,651,855 | 10,136,200 |
Total equity | 1,735,371 | 2,904,092 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 33,498,501 | 33,382,698 |
Total operating costs | 34,581,643 | 29,633,866 |
Operating result | -1,083,142 | 3,748,832 |
Financial income/costs | -78,189 | -8,917 |
Profit before tax | -1,161,331 | 3,739,915 |
Total tax & extraordinary income/cost | -380,889 | 865,823 |
Annual Total Result | -780,442 | 2,874,092 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 2,905,752 | 1,900,614 |
Total current assets | 10,481,474 | 11,139,678 |
Total assets | 13,387,226 | 13,040,292 |
Short term debt | 9,601,524 | 7,588,377 |
Long term debt | 2,050,331 | 2,547,823 |
Total liabilities | 11,651,855 | 10,136,200 |
Contributed capital | 33,840 | 30,000 |
Retained earnings | 1,701,531 | 2,874,092 |
Total equity | 1,735,371 | 2,904,092 |
Total equity and liabilities | 13,387,226 | 13,040,292 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
74
Activity
Other professional, scientific and technical activities
74.1
Main industrial group
Specialised design activities
74.10
Industrial group
Specialised design activities
74.102
Industrial group
Graphic and communication design