Organization
- CEO
- OJ
- Chairman of the board
- OR
Olav Rhune Olsen1959
- Years since formation
- 19 years
- since Dec 7, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 15,386
- 1 share class
- Total number of shareholders
- 18
- 7 companies, 11 persons
Financials
- Total operating income 2023
- 4,554,456
- NOK
- Annual total result 2023
- -624,500
- NOK
- Total equity 2023
- -520,594
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OJ | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
OR 1959 | Chairman | - |
OJ | Board Member | - |
TB 1968 | Board Member | 29.58 % indirectly |
OS 1959 | Board Member | 26.78 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TB 1968 | Board Member | 29.58 % indirectly |
OS 1959 | Board Member | 26.78 % indirectly |
AM | - | 6.66 % indirectly |
TP | - | 3.25 % directly |
ML 1968 | - | 2.68 % directly |
JS 1953 | - | 1.68 % indirectly |
TØ 1972 | - | 1.3 % directly |
Last update: Oct 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,551 | 29.58 % | |
Ordinary shares | 4,551 | 29.58 % | |
Ordinary shares | 2,000 | 13 % | |
Ordinary shares | 1,084 | 7.05 % | |
Ordinary shares | 1,025 | 6.66 % | |
TP | Ordinary shares | 500 | 3.25 % |
ML 1968 | Ordinary shares | 412 | 2.68 % |
Ordinary shares | 406 | 2.64 % | |
TØ 1972 | Ordinary shares | 200 | 1.3 % |
KO | Ordinary shares | 120 | 0.78 % |
MB | Ordinary shares | 110 | 0.71 % |
Ordinary shares | 105 | 0.68 % | |
Ordinary shares | 105 | 0.68 % | |
HP | Ordinary shares | 100 | 0.65 % |
Ordinary shares | 100 | 0.65 % | |
TT | Ordinary shares | 10 | 0.06 % |
LH 1981 | Ordinary shares | 5 | 0.03 % |
AS 1986 | Ordinary shares | 2 | < 0.01 % |
Shares owned by the SWIMEYE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,000 | 13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,554,456 | 9,305,821 | 4,926,132 |
Annual Total Result | -624,500 | 1,491,134 | 197,644 |
Total assets | 2,670,710 | 3,388,820 | 2,936,089 |
Total liabilities | 3,191,304 | 2,964,913 | 4,003,317 |
Total equity | -520,594 | 423,906 | -1,067,228 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,554,456 | 9,305,821 | 4,926,132 |
Total operating costs | 5,169,708 | 7,774,771 | 4,685,338 |
Operating result | -615,252 | 1,531,049 | 240,794 |
Financial income/costs | -9,248 | -39,915 | -43,150 |
Profit before tax | -624,500 | 1,491,134 | 197,644 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -624,500 | 1,491,134 | 197,644 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 859,304 | 300,671 | 1,011,066 |
Total current assets | 1,811,406 | 3,088,149 | 1,925,024 |
Total assets | 2,670,710 | 3,388,820 | 2,936,089 |
Short term debt | 857,982 | 803,973 | 1,085,644 |
Long term debt | 2,333,322 | 2,160,940 | 2,917,673 |
Total liabilities | 3,191,304 | 2,964,913 | 4,003,317 |
Contributed capital | -166,140 | 153,860 | 153,860 |
Retained earnings | -354,454 | 270,046 | -1,221,088 |
Total equity | -520,594 | 423,906 | -1,067,228 |
Total equity and liabilities | 2,670,710 | 3,388,820 | 2,936,089 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.9
Main industrial group
Non-specialised wholesale trade
46.90
Industrial group
Non-specialised wholesale trade
46.900
Industrial group
Non-specialised wholesale trade