Organization
- CEO
- FB
Fredrik Bjørgan1979
- Chairman of the board
- TA
- Years since formation
- 14 years
- since Mar 6, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 103,637
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 162,594
- NOK
- Annual total result 2023
- -4,145,160
- NOK
- Total equity 2023
- -5,554,715
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FB 1979 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TA | Chairman | 16.75 % indirectly |
TH 1959 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HC | - | 32.66 % directly 30.82 % indirectly 1.84 % |
JC | - | 16.75 % indirectly |
TA | Chairman | 16.75 % indirectly |
KJ | - | 16.75 % indirectly |
KH | - | 16.75 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 69,437 | 67 % | |
HC | Ordinary shares | 31,936 | 30.82 % |
Ordinary shares | 1,911 | 1.84 % | |
KG 1961 | Ordinary shares | 343 | 0.33 % |
TS 1971 | Ordinary shares | 10 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 482,801Operating profit 2023: NOK -3,368,087Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 162,594 | 125,597 | 226,181 |
Annual Total Result | -4,145,160 | -3,633,124 | -1,633,911 |
Total assets | 4,133,338 | 4,450,182 | 4,609,689 |
Total liabilities | 9,688,052 | 5,859,736 | 2,386,119 |
Total equity | -5,554,715 | -1,409,554 | 2,223,570 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 162,594 | 125,597 | 226,181 |
Total operating costs | 4,302,698 | 3,763,058 | 1,864,908 |
Operating result | -4,140,104 | -3,637,461 | -1,638,727 |
Financial income/costs | -5,057 | 4,337 | 4,816 |
Profit before tax | -4,145,160 | -3,633,124 | -1,633,911 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,145,160 | -3,633,124 | -1,633,911 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,000,000 | 3,600,000 | 4,200,000 |
Total current assets | 1,133,338 | 850,182 | 409,689 |
Total assets | 4,133,338 | 4,450,182 | 4,609,689 |
Short term debt | 699,469 | 863,153 | 566,045 |
Long term debt | 8,988,584 | 4,996,584 | 1,820,074 |
Total liabilities | 9,688,052 | 5,859,736 | 2,386,119 |
Contributed capital | 1,263,370 | 1,263,370 | 1,263,370 |
Retained earnings | -6,818,085 | -2,672,924 | 960,200 |
Total equity | -5,554,715 | -1,409,554 | 2,223,570 |
Total equity and liabilities | 4,133,338 | 4,450,182 | 4,609,689 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities