Organization
- CEO
- DM
- Chairman of the board
- KB
- Operation time
- 7 years
- - May 30, 2017 to Mar 30, 2024
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 1
Ownership
- Number of shares and share classes
- 7,244,334
- 1 share class
- Total number of shareholders
- 38
- 29 companies, 9 persons
Financials
- Total operating income 2022
- 666
- NOK
- Annual total result 2022
- -2,740,455
- NOK
- Total equity 2022
- 5,155,811
- NOK
Last update: Jan 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DM | Managing Director/CEO | 24.68 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KB | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DM | Managing Director/CEO | 24.68 % indirectly |
HB 1982 | - | 9.83 % indirectly |
ES | - | 5.69 % indirectly |
| - | 5.61 % directly 1.25 % indirectly 4.36 % | |
DD | - | 3.76 % indirectly |
| - | 3.73 % directly | |
PB | - | 3.31 % indirectly |
AS | - | 1.38 % indirectly |
RL 1989 | - | 1.37 % indirectly |
LS | - | 1.04 % indirectly |
Last update: Nov 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,103,753 | 29.04 % | |
| Ordinary shares | 1,424,298 | 19.66 % | |
| Ordinary shares | 712,149 | 9.83 % | |
| Ordinary shares | 411,973 | 5.69 % | |
| Ordinary shares | 386,808 | 5.34 % | |
| Ordinary shares | 360,000 | 4.97 % | |
| Ordinary shares | 272,678 | 3.76 % | |
| Ordinary shares | 270,000 | 3.73 % | |
| Ordinary shares | 209,600 | 2.89 % | |
| Ordinary shares | 131,024 | 1.81 % | |
| Ordinary shares | 100,058 | 1.38 % | |
| Ordinary shares | 99,532 | 1.37 % | |
| Ordinary shares | 90,657 | 1.25 % | |
| Ordinary shares | 75,245 | 1.04 % | |
RS 1988 | Ordinary shares | 72,865 | 1.01 % |
| Ordinary shares | 69,150 | 0.95 % | |
| Ordinary shares | 65,462 | 0.9 % | |
| Ordinary shares | 50,873 | 0.7 % | |
| Ordinary shares | 50,000 | 0.69 % | |
| Ordinary shares | 34,525 | 0.48 % | |
AS | Ordinary shares | 25,365 | 0.35 % |
| Ordinary shares | 24,509 | 0.34 % | |
| Ordinary shares | 24,509 | 0.34 % | |
JL | Ordinary shares | 21,225 | 0.29 % |
NE | Ordinary shares | 20,427 | 0.28 % |
| Ordinary shares | 20,000 | 0.28 % | |
| Ordinary shares | 14,300 | 0.2 % | |
| Ordinary shares | 14,300 | 0.2 % | |
| Ordinary shares | 13,300 | 0.18 % | |
| Ordinary shares | 13,300 | 0.18 % | |
| Ordinary shares | 13,132 | 0.18 % | |
| Ordinary shares | 12,865 | 0.18 % | |
| Ordinary shares | 12,500 | 0.17 % | |
TS | Ordinary shares | 9,005 | 0.12 % |
| Ordinary shares | 7,474 | 0.1 % | |
| Ordinary shares | 2,573 | 0.04 % | |
| Ordinary shares | 2,450 | 0.03 % | |
KB | Ordinary shares | 2,450 | 0.03 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 666 | 0 |
Annual Total Result | -2,740,455 | -1,839,710 |
Total assets | 8,221,466 | 9,938,402 |
Total liabilities | 3,065,655 | 3,542,135 |
Total equity | 5,155,811 | 6,396,267 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 666 | 0 |
Total operating costs | 2,731,027 | 1,852,925 |
Operating result | -2,730,360 | -1,852,925 |
Financial income/costs | -10,095 | 13,215 |
Profit before tax | -2,740,455 | -1,839,710 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,740,455 | -1,839,710 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 7,323,487 | 8,791,966 |
Total current assets | 897,979 | 1,146,436 |
Total assets | 8,221,466 | 9,938,402 |
Short term debt | 615,317 | 641,797 |
Long term debt | 2,450,338 | 2,900,338 |
Total liabilities | 3,065,655 | 3,542,135 |
Contributed capital | 13,590,794 | 12,090,795 |
Retained earnings | -8,434,983 | -5,694,528 |
Total equity | 5,155,811 | 6,396,267 |
Total equity and liabilities | 8,221,466 | 9,938,402 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities