Organization
- CEO
- HH
Henrik Heggland1987
- Chairman of the board
- AJ
Atle Johannessen1985
- Years since formation
- 8 years
- since Apr 20, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 38,938,760
- 1 share class
- Total number of shareholders
- 13
- 11 companies, 2 persons
Financials
- Total operating income 2023
- 7,225,071
- NOK
- Annual total result 2023
- -2,050,770
- NOK
- Total equity 2023
- 31,093,639
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HH 1987 | Managing Director/CEO | 2.59 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JA | Board Member | 3.38 % indirectly |
JW 1957 | Board Member | - |
AJ 1985 | Chairman | 9.94 % indirectly |
ES 1989 | Board Member | - |
DW | Observer | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FN | - | 9.94 % indirectly |
AJ 1985 | Chairman | 9.94 % indirectly |
EU 1963 | - | 6.39 % indirectly |
JA | Board Member | 3.38 % indirectly |
JM | - | 3.38 % indirectly |
TS 1988 | - | 3.13 % directly 0.39 % indirectly 2.75 % |
TT | - | 3.09 % directly 0.13 % indirectly 2.97 % |
HH 1987 | Managing Director/CEO | 2.59 % indirectly |
OG | - | 2.13 % indirectly |
HP | - | 1.88 % indirectly |
Last update: Jul 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,172,288 | 28.69 % | |
| Ordinary shares | 8,468,324 | 21.75 % | |
| Ordinary shares | 7,743,363 | 19.89 % | |
| Ordinary shares | 3,318,584 | 8.52 % | |
| Ordinary shares | 2,633,604 | 6.76 % | |
| Ordinary shares | 1,463,942 | 3.76 % | |
| Ordinary shares | 1,155,004 | 2.97 % | |
| Ordinary shares | 1,069,996 | 2.75 % | |
| Ordinary shares | 1,009,938 | 2.59 % | |
| Ordinary shares | 442,478 | 1.14 % | |
| Ordinary shares | 261,239 | 0.67 % | |
TS 1988 | Ordinary shares | 150,000 | 0.39 % |
TT | Ordinary shares | 50,000 | 0.13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,225,071 | 4,681,784 | 3,705,518 |
Annual Total Result | -2,050,770 | -3,462,975 | -5,542,203 |
Total assets | 38,211,646 | 30,228,917 | 24,015,484 |
Total liabilities | 7,118,007 | 18,881,682 | 19,204,405 |
Total equity | 31,093,639 | 11,347,235 | 4,811,078 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,225,071 | 4,681,784 | 3,705,518 |
Total operating costs | 12,106,271 | 9,620,186 | 10,951,684 |
Operating result | -4,881,200 | -4,938,403 | -7,246,166 |
Financial income/costs | 1,632,754 | -576,348 | -403,507 |
Profit before tax | -3,248,446 | -5,514,751 | -7,649,673 |
Total tax & extraordinary income/cost | -1,197,676 | -2,051,776 | -2,107,470 |
Annual Total Result | -2,050,770 | -3,462,975 | -5,542,203 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 25,889,542 | 21,884,672 | 16,599,141 |
Total current assets | 12,322,104 | 8,344,245 | 7,416,343 |
Total assets | 38,211,646 | 30,228,917 | 24,015,484 |
Short term debt | 7,118,007 | 18,881,682 | 5,859,237 |
Long term debt | 0 | 0 | 13,345,168 |
Total liabilities | 7,118,007 | 18,881,682 | 19,204,405 |
Contributed capital | 31,093,639 | 11,284,234 | 3,422,302 |
Retained earnings | 0 | 63,001 | 1,388,776 |
Total equity | 31,093,639 | 11,347,235 | 4,811,078 |
Total equity and liabilities | 38,211,646 | 30,228,917 | 24,015,484 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities