Organization
- CEO
- AP
Are Pedersen1965
- Chairman of the board
- OS
Ola Stave1968
- Years since formation
- 3 years
- since Feb 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,250
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 81,680
- NOK
- Annual total result 2023
- -1,356,602
- NOK
- Total equity 2023
- -700,891
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AP 1965 | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OS 1968 | Chairman | - |
AP 1965 | Deputy Chair | 40 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AP 1965 | Managing Director/CEO, Deputy Chair | 40 % indirectly |
TH 1963 | - | 40 % indirectly |
AT 1957 | - | 2 % indirectly |
JV 1950 | - | 1.5 % indirectly |
OR 1955 | - | 1.44 % indirectly |
OH 1948 | - | 1 % indirectly |
GT 1956 | - | 1 % indirectly |
Last update: Aug 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,800 | 80 % | |
| Ordinary shares | 450 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,729,999Operating profit 2023: NOK 1,478,712Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 81,680 | 99,880 | 109,960 |
Annual Total Result | -1,356,602 | -380,577 | -32,142 |
Total assets | 936,350 | 1,082,105 | 192,288 |
Total liabilities | 1,637,241 | 1,410,394 | 140,000 |
Total equity | -700,891 | -328,288 | 52,288 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 81,680 | 99,880 | 109,960 |
Total operating costs | 1,439,392 | 473,022 | 142,102 |
Operating result | -1,357,712 | -373,142 | -32,142 |
Financial income/costs | 1,110 | -7,435 | 0 |
Profit before tax | -1,356,602 | -380,577 | -32,142 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,356,602 | -380,577 | -32,142 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 936,350 | 1,082,105 | 192,288 |
Total assets | 936,350 | 1,082,105 | 192,288 |
Short term debt | 137,241 | 577,060 | 140,000 |
Long term debt | 1,500,000 | 833,334 | 0 |
Total liabilities | 1,637,241 | 1,410,394 | 140,000 |
Contributed capital | 1,068,430 | 84,430 | 84,430 |
Retained earnings | -1,769,321 | -412,718 | -32,142 |
Total equity | -700,891 | -328,288 | 52,288 |
Total equity and liabilities | 936,350 | 1,082,105 | 192,288 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities