Organization
- CEO
- LK
- Chairman of the board
- MA
- Years since formation
- 10 years
- since Aug 7, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 962,665
- 1 share class
- Total number of shareholders
- 59
- 38 companies, 21 persons
- Belongs to group of
Financials
- Total operating income 2022
- 5,275,570
- NOK
- Annual total result 2022
- 501,822
- NOK
- Total equity 2022
- 16,889,121
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LK | Managing Director/CEO | 41.76 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 18.07 % indirectly |
CM | Board Member | - |
SY 1954 | Board Member | - |
YK 1967 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LK | Managing Director/CEO | 41.76 % indirectly |
MA | Chairman | 18.07 % indirectly |
TI | - | 6.21 % indirectly |
HM 1955 | - | 2.14 % indirectly |
CF | - | 1.62 % indirectly |
MA | - | 1.18 % indirectly |
ML | - | 1.05 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 402,000 | 41.76 % | |
| Ordinary shares | 205,900 | 21.39 % | |
| Ordinary shares | 59,766 | 6.21 % | |
| Ordinary shares | 45,185 | 4.69 % | |
| Ordinary shares | 33,185 | 3.45 % | |
| Ordinary shares | 25,044 | 2.6 % | |
| Ordinary shares | 18,000 | 1.87 % | |
| Ordinary shares | 15,625 | 1.62 % | |
| Ordinary shares | 12,000 | 1.25 % | |
ML | Ordinary shares | 10,068 | 1.05 % |
AK 1970 | Ordinary shares | 8,000 | 0.83 % |
| Ordinary shares | 7,812 | 0.81 % | |
| Ordinary shares | 7,083 | 0.74 % | |
| Ordinary shares | 6,400 | 0.66 % | |
| Ordinary shares | 5,182 | 0.54 % | |
YK 1967 | Ordinary shares | 5,042 | 0.52 % |
| Ordinary shares | 5,000 | 0.52 % | |
| Ordinary shares | 4,939 | 0.51 % | |
| Ordinary shares | 4,419 | 0.46 % | |
| Ordinary shares | 4,315 | 0.45 % | |
| Ordinary shares | 4,315 | 0.45 % | |
| Ordinary shares | 4,167 | 0.43 % | |
| Ordinary shares | 4,167 | 0.43 % | |
| Ordinary shares | 4,000 | 0.42 % | |
| Ordinary shares | 3,899 | 0.41 % | |
| Ordinary shares | 3,457 | 0.36 % | |
| Ordinary shares | 3,457 | 0.36 % | |
ØJ | Ordinary shares | 3,455 | 0.36 % |
| Ordinary shares | 3,455 | 0.36 % | |
| Ordinary shares | 3,125 | 0.32 % | |
| Ordinary shares | 3,067 | 0.32 % | |
GK | Ordinary shares | 2,963 | 0.31 % |
SY 1954 | Ordinary shares | 2,812 | 0.29 % |
LS | Ordinary shares | 2,580 | 0.27 % |
| Ordinary shares | 2,533 | 0.26 % | |
| Ordinary shares | 2,083 | 0.22 % | |
NÅ | Ordinary shares | 2,000 | 0.21 % |
| Ordinary shares | 2,000 | 0.21 % | |
| Ordinary shares | 2,000 | 0.21 % | |
| Ordinary shares | 2,000 | 0.21 % | |
| Ordinary shares | 2,000 | 0.21 % | |
| Ordinary shares | 1,729 | 0.18 % | |
HK 1966 | Ordinary shares | 1,563 | 0.16 % |
| Ordinary shares | 1,380 | 0.14 % | |
| Ordinary shares | 1,333 | 0.14 % | |
BT | Ordinary shares | 1,200 | 0.12 % |
| Ordinary shares | 1,042 | 0.11 % | |
| Ordinary shares | 1,042 | 0.11 % | |
| Ordinary shares | 1,000 | 0.1 % | |
TR | Ordinary shares | 782 | 0.08 % |
| Ordinary shares | 781 | 0.08 % | |
OH 1982 | Ordinary shares | 600 | 0.06 % |
| Ordinary shares | 469 | 0.05 % | |
SJ | Ordinary shares | 469 | 0.05 % |
KM | Ordinary shares | 219 | 0.02 % |
| Ordinary shares | 200 | 0.02 % | |
EB 1952 | Ordinary shares | 156 | 0.02 % |
MB 1960 | Ordinary shares | 100 | < 0.01 % |
RG 1955 | Ordinary shares | 100 | < 0.01 % |
Shares owned by the TERP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 139,553 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2022: NOK 5,275,570Operating profit 2022: NOK 501,822Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 5,275,570 | 5,418,223 |
Annual Total Result | 501,822 | -641,429 |
Total assets | 52,919,138 | 47,987,346 |
Total liabilities | 36,030,017 | 33,687,716 |
Total equity | 16,889,121 | 14,299,630 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 5,275,570 | 5,418,223 |
Total operating costs | 4,773,748 | 6,059,652 |
Operating result | 501,822 | -641,429 |
Financial income/costs | 0 | 0 |
Profit before tax | 501,822 | -641,429 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | 501,822 | -641,429 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 47,724,034 | 41,459,583 |
Total current assets | 5,195,104 | 6,527,763 |
Total assets | 52,919,138 | 47,987,346 |
Short term debt | 5,591,606 | 4,850,138 |
Long term debt | 30,438,411 | 28,837,578 |
Total liabilities | 36,030,017 | 33,687,716 |
Contributed capital | 17,317,905 | 15,230,236 |
Retained earnings | -428,784 | -930,606 |
Total equity | 16,889,121 | 14,299,630 |
Total equity and liabilities | 52,919,138 | 47,987,346 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities