Organization
- CEO
- RT
- Chairman of the board
- SE
- Years since formation
- 14 years
- since Jun 22, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 23,051,533
- NOK
- Annual total result 2024
- 1,552,404
- NOK
- Total equity 2024
- 555,326
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RT | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SE | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 16.17 % indirectly | |
PG | - | 3 % indirectly |
Last update: Apr 25, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 50,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 4,000Operating profit 2024: NOK -1,629,000Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,051,533 | 28,045,496 | 26,996,983 | 13,339,371 |
Annual Total Result | 1,552,404 | 2,133,712 | -1,321,946 | -1,480,075 |
Total assets | 10,738,316 | 11,859,747 | 6,175,919 | 8,029,029 |
Total liabilities | 10,182,991 | 12,856,825 | 9,306,709 | 9,837,873 |
Total equity | 555,326 | -997,078 | -3,130,790 | -1,808,844 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,051,533 | 28,045,496 | 26,996,983 | 13,339,371 |
Total operating costs | 21,196,277 | 25,213,824 | 28,619,265 | 15,223,223 |
Operating result | 1,855,257 | 2,831,672 | -1,622,282 | -1,883,852 |
Financial income/costs | 135,926 | -95,907 | -67,698 | -10,824 |
Profit before tax | 1,991,183 | 2,735,765 | -1,689,980 | -1,894,676 |
Total tax & extraordinary income/cost | 438,779 | 602,053 | -368,034 | -414,601 |
Annual Total Result | 1,552,404 | 2,133,712 | -1,321,946 | -1,480,075 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 3,698,673 | 4,485,824 | 4,642,448 | 3,368,305 |
Total current assets | 7,039,643 | 7,373,922 | 1,533,470 | 4,660,725 |
Total assets | 10,738,316 | 11,859,747 | 6,175,919 | 8,029,029 |
Short term debt | 10,182,991 | 12,856,825 | 9,306,709 | 8,427,126 |
Long term debt | 0 | 0 | 0 | 1,410,746 |
Total liabilities | 10,182,991 | 12,856,825 | 9,306,709 | 9,837,873 |
Contributed capital | 1,899,843 | 1,899,843 | 1,899,843 | 1,899,843 |
Retained earnings | -1,344,517 | -2,896,921 | -5,030,633 | -3,708,687 |
Total equity | 555,326 | -997,078 | -3,130,790 | -1,808,844 |
Total equity and liabilities | 10,738,316 | 11,859,747 | 6,175,919 | 8,029,029 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises