Organization
- CEO
- JS
- Chairman of the board
- JO
- Years since formation
- 14 years
- since Oct 26, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 19,332,732
- NOK
- Annual total result 2024
- -4,671,996
- NOK
- Total equity 2024
- 67,763,688
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JS | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Business Manager | - | |
MS 1957 | Board Member | 2 % indirectly |
FS 1972 | Alternate Member | - |
TG 1974 | Board Member | 32 % indirectly |
JO | Chairman | - |
LM 1991 | Board Member | - |
PH | Board Member | 18.33 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TG 1974 | Board Member | 32 % indirectly |
PH | Board Member | 18.33 % indirectly |
- | 18.33 % indirectly | |
MH | - | 18.33 % indirectly |
AF | - | 3 % indirectly |
- | 3 % indirectly | |
AG 1957 | - | 3 % indirectly |
MS 1957 | Board Member | 2 % indirectly |
SK | - | 2 % indirectly |
Last update: Jun 8, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 550 | 55 % | |
Ordinary shares | 320 | 32 % | |
Ordinary shares | 100 | 10 % | |
Ordinary shares | 30 | 3 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,089,811Operating profit 2024: NOK -1,733,699Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 19,332,732 | 24,116,471 | 20,009,773 | 18,667,783 |
Annual Total Result | -4,671,996 | -33,186,743 | 3,863,393 | 7,026,475 |
Total assets | 247,797,815 | 262,516,025 | 263,754,641 | 208,394,840 |
Total liabilities | 180,034,127 | 201,155,340 | 169,207,213 | 117,710,805 |
Total equity | 67,763,688 | 61,360,685 | 94,547,428 | 90,684,034 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 19,332,732 | 24,116,471 | 20,009,773 | 18,667,783 |
Total operating costs | 13,100,840 | 53,369,896 | 9,446,019 | 7,009,645 |
Operating result | 6,231,892 | -29,253,426 | 10,563,754 | 11,658,137 |
Financial income/costs | -12,225,143 | -11,884,437 | -5,571,597 | -2,610,746 |
Profit before tax | -5,993,251 | -41,137,863 | 4,992,157 | 9,047,391 |
Total tax & extraordinary income/cost | -1,321,255 | -7,951,120 | 1,128,764 | 2,020,916 |
Annual Total Result | -4,671,996 | -33,186,743 | 3,863,393 | 7,026,475 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 241,847,098 | 250,000,000 | 251,104,295 | 197,766,292 |
Total current assets | 5,950,716 | 12,516,025 | 12,650,347 | 10,628,547 |
Total assets | 247,797,815 | 262,516,025 | 263,754,641 | 208,394,840 |
Short term debt | 9,301,282 | 16,913,241 | 10,276,319 | 8,109,892 |
Long term debt | 170,732,844 | 184,242,099 | 158,930,894 | 109,600,914 |
Total liabilities | 180,034,127 | 201,155,340 | 169,207,213 | 117,710,805 |
Contributed capital | 67,763,688 | 61,360,685 | 63,799,324 | 63,799,324 |
Retained earnings | 0 | 0 | 30,748,104 | 26,884,710 |
Total equity | 67,763,688 | 61,360,685 | 94,547,428 | 90,684,034 |
Total equity and liabilities | 247,797,815 | 262,516,025 | 263,754,641 | 208,394,840 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises