Organization
- Chairman of the board
- BS
Bianca Simonsen1975
- Years since formation
- 12 years
- since Jan 15, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 256,503
- NOK
- Annual total result 2023
- -232,554
- NOK
- Total equity 2023
- -135,859
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
BS 1975 | Contact Person, Chairman | 50 % directly |
EO | Alternate Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EO | Alternate Member | 50 % directly |
BS 1975 | Contact Person, Chairman | 50 % directly |
Last update: Oct 28, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
BS 1975 | Ordinary shares | 15 | 50 % |
EO | Ordinary shares | 15 | 50 % |
Shares owned by the PNR HOLDING AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 256,503Operating profit 2023: NOK -273,109Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 256,503 | 464,874 | 21,500 |
Annual Total Result | -232,554 | -58,329 | 120,053 |
Total assets | 582,179 | 725,915 | 350,428 |
Total liabilities | 718,038 | 629,221 | 195,405 |
Total equity | -135,859 | 96,694 | 155,023 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 256,503 | 464,874 | 21,500 |
Total operating costs | 529,612 | 498,057 | 92,009 |
Operating result | -273,109 | -33,183 | -70,509 |
Financial income/costs | 40,556 | -25,146 | 190,562 |
Profit before tax | -232,554 | -58,329 | 120,053 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -232,554 | -58,329 | 120,053 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 364,846 | 300,517 | 150,562 |
Total current assets | 217,333 | 425,398 | 199,867 |
Total assets | 582,179 | 725,915 | 350,428 |
Short term debt | 718,038 | 629,221 | 195,405 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 718,038 | 629,221 | 195,405 |
Contributed capital | 40,140 | 40,140 | 40,140 |
Retained earnings | -175,999 | 56,554 | 114,883 |
Total equity | -135,859 | 96,694 | 155,023 |
Total equity and liabilities | 582,179 | 725,915 | 350,428 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education