Organization
- CEO
- KE
- Chairman of the board
- KE
- Years since formation
- 18 years
- since Jan 14, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 118,599
- NOK
- Annual total result 2023
- 190,911
- NOK
- Total equity 2023
- 543,394
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KE | Managing Director/CEO | 90 % directly |
Board
Name | Role | Shares |
---|---|---|
KE | Chairman | 90 % directly |
TL | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KE | Managing Director/CEO, Chairman | 90 % directly |
JE | - | 5 % directly |
- | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
KE | Ordinary shares | 90 | 90 % |
Ordinary shares | 5 | 5 % | |
JE | Ordinary shares | 5 | 5 % |
Shares owned by the CALLISTO INVEST AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 61,050 | 61.05 % | |
Ordinary shares | 25,000 | 50 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 16,666 | 10.1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 118,599Operating profit 2023: NOK 21,806Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 118,599 | 49,999 | 0 |
Annual Total Result | 190,911 | 235,980 | 707,553 |
Total assets | 649,828 | 760,165 | 1,222,575 |
Total liabilities | 106,434 | 178,625 | 405,014 |
Total equity | 543,394 | 581,540 | 817,560 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 118,599 | 49,999 | 0 |
Total operating costs | 96,793 | 94,981 | 80,443 |
Operating result | 21,806 | -44,982 | -80,443 |
Financial income/costs | 169,104 | 280,961 | 787,996 |
Profit before tax | 190,911 | 235,980 | 707,553 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 190,911 | 235,980 | 707,553 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 460,206 | 513,561 | 481,232 |
Total current assets | 189,621 | 246,604 | 741,343 |
Total assets | 649,828 | 760,165 | 1,222,575 |
Short term debt | 40,161 | 97,424 | 296,244 |
Long term debt | 66,273 | 81,201 | 108,770 |
Total liabilities | 106,434 | 178,625 | 405,014 |
Contributed capital | 106,258 | 106,258 | 106,258 |
Retained earnings | 437,136 | 475,282 | 711,302 |
Total equity | 543,394 | 581,540 | 817,560 |
Total equity and liabilities | 649,828 | 760,165 | 1,222,575 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities