Organization
- CEO
- KM
- Chairman of the board
- LO
- Years since formation
- 4 years
- since Jul 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,582,212
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2023
- 2,920,526
- NOK
- Annual total result 2023
- -9,620,270
- NOK
- Total equity 2023
- -7,662,717
- NOK
Last update: Sep 9, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KM | Managing Director/CEO | 32.74 % indirectly |
Board
Name | Role | Shares |
---|---|---|
LO | Chairman | 13.09 % indirectly |
KM | Board Member | 32.74 % indirectly |
FÖ | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KM | Managing Director/CEO, Board Member | 32.74 % indirectly |
LO | Chairman | 13.09 % indirectly |
- | 6.55 % indirectly | |
- | 6.55 % indirectly | |
BH | - | 1.98 % indirectly |
TN | - | 1.17 % indirectly |
Last update: Sep 9, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,500,000 | 32.74 % | |
Ordinary shares | 1,500,000 | 32.74 % | |
Ordinary shares | 675,926 | 14.75 % | |
Ordinary shares | 453,143 | 9.89 % | |
Ordinary shares | 453,143 | 9.89 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,920,526 | 2,381,775 | 1,080,750 |
Annual Total Result | -9,620,270 | -21,658,100 | -10,093,481 |
Total assets | 10,479,616 | 16,238,250 | 26,550,417 |
Total liabilities | 18,142,333 | 14,280,696 | 2,934,764 |
Total equity | -7,662,717 | 1,957,553 | 23,615,654 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,920,526 | 2,381,775 | 1,080,750 |
Total operating costs | 11,843,264 | 23,962,119 | 11,157,275 |
Operating result | -8,922,738 | -21,580,345 | -10,076,526 |
Financial income/costs | -697,532 | -77,756 | -16,955 |
Profit before tax | -9,620,270 | -21,658,100 | -10,093,481 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -9,620,270 | -21,658,100 | -10,093,481 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,028,635 | 135,105 | 3,977,284 |
Total current assets | 1,450,981 | 16,103,145 | 22,573,133 |
Total assets | 10,479,616 | 16,238,250 | 26,550,417 |
Short term debt | 2,741,930 | 3,480,696 | 2,934,764 |
Long term debt | 15,400,403 | 10,800,000 | 0 |
Total liabilities | 18,142,333 | 14,280,696 | 2,934,764 |
Contributed capital | -132,969 | 1,957,553 | 34,014,258 |
Retained earnings | -7,529,748 | 0 | -10,398,605 |
Total equity | -7,662,717 | 1,957,553 | 23,615,654 |
Total equity and liabilities | 10,479,616 | 16,238,249 | 26,550,417 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities