FORNIX AS
HOME | Fornixvr
Fornix is the leading provider of VR-solutions to the Norwegian healthcare services. With our software for VR, we help you provide help and guidance to your clients in an effective, cost-efficient, and engaging manner, all accessible within the comfort of office.
Keywords
program developmentsoftware
Organization
- CEO
- MH
- Chairman of the board
- HE
Hans Erik Tofte1960
- Years since formation
- 4 years
- since Sep 11, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 1,400,319
- 1 share class
- Total number of shareholders
- 20
- 12 companies, 8 persons
Financials
- Total operating income 2023
- 5,225,151
- NOK
- Annual total result 2023
- -1,249,460
- NOK
- Total equity 2023
- 8,647,910
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MH | Managing Director/CEO | 31.6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HE 1960 | Chairman | 3.27 % indirectly |
JO 1948 | Board Member | - |
MH | Board Member | 31.6 % indirectly |
VA | Board Member | 31.6 % indirectly |
OG 1958 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MH | Managing Director/CEO, Board Member | 31.6 % indirectly |
VA | Board Member | 31.6 % indirectly |
ER 1991 | - | 8.05 % indirectly |
VW | - | 4.64 % indirectly |
BT | - | 3.27 % indirectly |
HE 1960 | Chairman | 3.27 % indirectly |
JN | - | 1.97 % directly |
OH 1966 | - | 1.66 % directly |
PL | - | 1.44 % directly |
EF | - | 1.25 % directly |
Last update: Aug 22, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 442,533 | 31.6 % | |
| Ordinary shares | 442,533 | 31.6 % | |
| Ordinary shares | 112,785 | 8.05 % | |
| Ordinary shares | 91,488 | 6.53 % | |
| Ordinary shares | 65,000 | 4.64 % | |
| Ordinary shares | 58,140 | 4.15 % | |
| Ordinary shares | 33,927 | 2.42 % | |
JN | Ordinary shares | 27,588 | 1.97 % |
OH 1966 | Ordinary shares | 23,256 | 1.66 % |
PL | Ordinary shares | 20,210 | 1.44 % |
EF | Ordinary shares | 17,440 | 1.25 % |
| Ordinary shares | 11,628 | 0.83 % | |
| Ordinary shares | 11,628 | 0.83 % | |
| Ordinary shares | 8,482 | 0.61 % | |
| Ordinary shares | 8,482 | 0.61 % | |
FS | Ordinary shares | 8,482 | 0.61 % |
| Ordinary shares | 5,814 | 0.42 % | |
CD | Ordinary shares | 5,814 | 0.42 % |
KM | Ordinary shares | 4,241 | 0.3 % |
MÅ 1986 | Ordinary shares | 848 | 0.06 % |
Shares owned by the FORNIX AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,225,151 | 2,692,394 | 1,041,790 |
Annual Total Result | -1,249,460 | -347,198 | -379,690 |
Total assets | 12,303,371 | 4,688,132 | 1,375,240 |
Total liabilities | 3,655,461 | 2,632,801 | 345,990 |
Total equity | 8,647,910 | 2,055,331 | 1,029,250 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,225,151 | 2,692,394 | 1,041,790 |
Total operating costs | 6,865,639 | 3,128,080 | 1,528,397 |
Operating result | -1,640,488 | -435,686 | -486,606 |
Financial income/costs | 3,905 | -8,327 | -75 |
Profit before tax | -1,636,584 | -444,013 | -486,681 |
Total tax & extraordinary income/cost | -387,124 | -96,815 | -106,991 |
Annual Total Result | -1,249,460 | -347,198 | -379,690 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,078,674 | 1,988,392 | 131,494 |
Total current assets | 8,224,697 | 2,699,740 | 1,243,746 |
Total assets | 12,303,371 | 4,688,132 | 1,375,240 |
Short term debt | 2,155,461 | 1,132,801 | 345,990 |
Long term debt | 1,500,000 | 1,500,000 | 0 |
Total liabilities | 3,655,461 | 2,632,801 | 345,990 |
Contributed capital | 10,645,148 | 2,803,109 | 1,429,830 |
Retained earnings | -1,997,238 | -747,778 | -400,580 |
Total equity | 8,647,910 | 2,055,331 | 1,029,250 |
Total equity and liabilities | 12,303,371 | 4,688,132 | 1,375,240 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities