Organization
- CEO
- TT
Tore Totland1972
- Chairman of the board
- Years since formation
- 7 years
- since Dec 5, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 6,687,576
- 1 share class
- Total number of shareholders
- 21
- 18 companies, 3 persons
Financials
- Total operating income 2023
- 7,726,454
- NOK
- Annual total result 2023
- -13,210,612
- NOK
- Total equity 2023
- 8,385,170
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TT 1972 | Managing Director/CEO | 4.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
HL | Board Member | 1.9 % indirectly |
| Board Member | - | |
JM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TT 1972 | Managing Director/CEO | 4.79 % indirectly |
HL | Board Member | 1.9 % indirectly |
BE | - | 1.87 % indirectly |
GH | - | 1.84 % indirectly |
HK | - | 1.33 % indirectly |
Last update: Jul 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,331,375 | 34.86 % | |
| Ordinary shares | 2,107,133 | 31.51 % | |
| Ordinary shares | 1,895,710 | 28.35 % | |
| Ordinary shares | 125,000 | 1.87 % | |
| Ordinary shares | 40,614 | 0.61 % | |
| Ordinary shares | 40,000 | 0.6 % | |
| Ordinary shares | 26,175 | 0.39 % | |
| Ordinary shares | 24,375 | 0.36 % | |
| Ordinary shares | 16,245 | 0.24 % | |
SF 1993 | Ordinary shares | 15,231 | 0.23 % |
| Ordinary shares | 14,215 | 0.21 % | |
| Ordinary shares | 8,123 | 0.12 % | |
| Ordinary shares | 8,123 | 0.12 % | |
| Ordinary shares | 8,123 | 0.12 % | |
| Ordinary shares | 6,092 | 0.09 % | |
| Ordinary shares | 5,077 | 0.08 % | |
TH 1994 | Ordinary shares | 5,000 | 0.07 % |
| Ordinary shares | 4,061 | 0.06 % | |
| Ordinary shares | 4,061 | 0.06 % | |
TJ 1950 | Ordinary shares | 2,234 | 0.03 % |
| Ordinary shares | 609 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,726,454 | 4,207,272 | 3,410,300 |
Annual Total Result | -13,210,612 | -14,584,839 | -4,105,795 |
Total assets | 25,495,913 | 28,703,829 | 24,296,838 |
Total liabilities | 17,110,743 | 7,108,047 | 3,244,274 |
Total equity | 8,385,170 | 21,595,781 | 21,052,564 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,726,454 | 4,207,272 | 3,410,300 |
Total operating costs | 20,663,957 | 18,760,322 | 7,410,141 |
Operating result | -12,937,503 | -14,553,050 | -3,999,841 |
Financial income/costs | -273,108 | -31,789 | -9,832 |
Profit before tax | -13,210,612 | -14,584,839 | -4,009,673 |
Total tax & extraordinary income/cost | 0 | 0 | 96,122 |
Annual Total Result | -13,210,612 | -14,584,839 | -4,105,795 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,317,664 | 21,865,285 | 18,437,786 |
Total current assets | 3,178,248 | 6,838,544 | 5,859,052 |
Total assets | 25,495,913 | 28,703,829 | 24,296,838 |
Short term debt | 17,110,743 | 7,108,047 | 3,244,274 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 17,110,743 | 7,108,047 | 3,244,274 |
Contributed capital | 8,385,170 | 21,595,781 | 22,030,814 |
Retained earnings | 0 | 0 | -978,250 |
Total equity | 8,385,170 | 21,595,781 | 21,052,564 |
Total equity and liabilities | 25,495,913 | 28,703,829 | 24,296,838 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities