WITH MARINE AS
Keywords
sleeping bagsroller blindscoverstarpaulinstentscamping equipmentsailsawningsflagsbannerspennantslife jacketsparachutes
Organization
- CEO
- PI
- Chairman of the board
- JC
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 2,656
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 18,691,423
- NOK
- Annual total result 2023
- 220,823
- NOK
- Total equity 2023
- 3,241,588
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PI | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JC | Chairman | 50 % indirectly |
CF | Board Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CF | Board Member | 50 % directly |
JC | Chairman | 50 % indirectly |
Last update: Aug 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,328 | 50 % | |
CF | Ordinary shares | 1,328 | 50 % |
Shares owned by the WITH MARINE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,691,423Operating profit 2023: NOK 427,157Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,691,423 | 19,342,638 | 20,122,749 |
Annual Total Result | 220,823 | -843,798 | -54,448 |
Total assets | 7,919,219 | 8,714,965 | 9,158,445 |
Total liabilities | 4,677,631 | 5,710,677 | 5,310,358 |
Total equity | 3,241,588 | 3,004,289 | 3,848,087 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,691,423 | 19,342,638 | 20,122,749 |
Total operating costs | 18,264,266 | 20,169,086 | 19,891,175 |
Operating result | 427,157 | -826,448 | 231,574 |
Financial income/costs | -206,334 | -16,348 | -286,022 |
Profit before tax | 220,823 | -842,796 | -54,448 |
Total tax & extraordinary income/cost | 0 | 1,002 | 0 |
Annual Total Result | 220,823 | -843,798 | -54,448 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,120,300 | 1,210,443 | 428,781 |
Total current assets | 6,798,919 | 7,504,522 | 8,729,664 |
Total assets | 7,919,219 | 8,714,965 | 9,158,445 |
Short term debt | 4,168,752 | 5,008,529 | 4,288,828 |
Long term debt | 508,879 | 702,148 | 1,021,530 |
Total liabilities | 4,677,631 | 5,710,677 | 5,310,358 |
Contributed capital | 1,328,000 | 1,328,000 | 1,328,000 |
Retained earnings | 1,913,588 | 1,676,289 | 2,520,087 |
Total equity | 3,241,588 | 3,004,289 | 3,848,087 |
Total equity and liabilities | 7,919,219 | 8,714,965 | 9,158,445 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
13
Activity
Manufacture of textiles
13.9
Main industrial group
Manufacture of other textiles
13.92
Industrial group
Manufacture of made-up textile articles, except apparel
13.929
Industrial group
Manufacture of other made-up textile articles, except apparel