This website uses cookies to enhance the user experience.
||
W

WITH MARINE AS939 691 588

Textiles
Limited company
Leangbukta 31 1392 VETTRE, Norge
Industry and manufacturing
/ Textiles
/ 13.929 Manufacture of other made-up textile articles, except apparel

WITH MARINE AS

Keywords

sleeping bagsroller blindscoverstarpaulinstentscamping equipmentsailsawningsflagsbannerspennantslife jacketsparachutes

Organization

CEO
PI

Pål Ivar Berntsen1972

Chairman of the board
JC

Jens Christian Terjesen1959

Years since formation
30 years
since Feb 19, 1995
Type
Limited company
VAT registered
Yes
Number of employees
10

Ownership

Number of shares and share classes
2,656
1 share class
Total number of shareholders
2
1 company, 1 person
Belongs to group of

Financials

Total operating income 2024
17,445,683
NOK
Annual total result 2024
911,633
NOK
Total equity 2024
4,153,221
NOK
Last update: Jul 22, 2025

Management

Management / administration

NameRoleShares
PI

Pål Ivar Berntsen

1972

Managing Director/CEO-

Board

NameRoleShares
JC

Jens Christian Terjesen

1959

Chairman
50 %
indirectly
CF

Christen Fredrik With

1956

Board Member
50 %
directly

Others

NameRoleShares
B
BDT VIKEN AS
Auditor-
E
ECIT SERVICES AS
Accountant-

Top 10 individual shareholders

NameRoleShares
CF

Christen Fredrik With

1956

Board Member
50 %
directly
JC

Jens Christian Terjesen

1959

Chairman
50 %
indirectly
Last update: Aug 28, 2024

Ownership

Company shareholders

NameShare classTotal number of sharesShare
C
CLEARWATER AS
Ordinary shares
1,328
50 %
CF

Christen Fredrik With

1956

Ordinary shares
1,328
50 %

Shares owned by the WITH MARINE AS

NameShare classTotal number of sharesShare
H
HEIBERG RIGG AS
Ordinary shares
100
100 %
Last update: Jun 2, 2025

Group structure

  • WITH MARINE AS
    Total operating income 2024: NOK 17,445,683
    Operating profit 2024: NOK 1,146,707
    Employees: 10

Financials

in NOK

Summary

Year2024202320222021
Total operating income
17,445,683
18,691,423
19,342,638
20,122,749
Annual Total Result
911,633
220,823
-843,798
-54,448
Total assets
6,912,429
7,919,219
8,714,965
9,158,445
Total liabilities
2,759,208
4,677,631
5,710,677
5,310,358
Total equity
4,153,221
3,241,588
3,004,289
3,848,087

P&L

Year2024202320222021
Total operating income
17,445,683
18,691,423
19,342,638
20,122,749
Total operating costs
16,298,976
18,264,266
20,169,086
19,891,175
Operating result
1,146,707
427,157
-826,448
231,574
Financial income/costs
-148,762
-206,334
-16,348
-286,022
Profit before tax
997,945
220,823
-842,796
-54,448
Total tax & extraordinary income/cost
86,312
0
1,002
0
Annual Total Result
911,633
220,823
-843,798
-54,448

Balance overview

Year2024202320222021
Total fixed assets
1,024,299
1,120,300
1,210,443
428,781
Total current assets
5,888,130
6,798,919
7,504,522
8,729,664
Total assets
6,912,429
7,919,219
8,714,965
9,158,445
Short term debt
2,456,367
4,168,752
5,008,529
4,288,828
Long term debt
302,841
508,879
702,148
1,021,530
Total liabilities
2,759,208
4,677,631
5,710,677
5,310,358
Contributed capital
1,328,000
1,328,000
1,328,000
1,328,000
Retained earnings
2,825,221
1,913,588
1,676,289
2,520,087
Total equity
4,153,221
3,241,588
3,004,289
3,848,087
Total equity and liabilities
6,912,429
7,919,219
8,714,965
9,158,445

Classification

Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
13
Activity
Manufacture of textiles
13.9
Main industrial group
Manufacture of other textiles
13.92
Industrial group
Manufacture of made-up textile articles, except apparel
13.929
Industrial group
Manufacture of other made-up textile articles, except apparel