Organization
- CEO
- IL
- Chairman of the board
- KA
- Years since formation
- 13 years
- since Mar 31, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 115
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 3,212,940
- NOK
- Annual total result 2023
- -646,859
- NOK
- Total equity 2023
- -2,126,943
- NOK
Last update: Sep 25, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IL | Managing Director/CEO | 86.96 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KA | Chairman | - |
IL | Board Member | 86.96 % directly |
RL | Observer | 13.04 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IL | Managing Director/CEO, Board Member | 86.96 % directly |
RL | Observer | 13.04 % indirectly |
Last update: May 2, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
IL | Ordinary shares | 100 | 86.96 % |
| Ordinary shares | 15 | 13.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,212,940 | 3,209,531 | 2,285,273 |
Annual Total Result | -646,859 | -1,153,595 | -1,141,707 |
Total assets | 865,842 | 831,596 | 177,893 |
Total liabilities | 2,992,785 | 2,311,680 | 1,504,383 |
Total equity | -2,126,943 | -1,480,084 | -1,326,490 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,212,940 | 3,209,531 | 2,285,273 |
Total operating costs | 3,820,776 | 4,361,157 | 3,422,171 |
Operating result | -607,835 | -1,151,626 | -1,136,898 |
Financial income/costs | -39,023 | -1,968 | -4,809 |
Profit before tax | -646,859 | -1,153,595 | -1,141,707 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -646,859 | -1,153,595 | -1,141,707 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 749,846 | 602,026 | 45,000 |
Total current assets | 115,996 | 229,570 | 132,893 |
Total assets | 865,842 | 831,596 | 177,893 |
Short term debt | 1,037,892 | 1,270,265 | 704,383 |
Long term debt | 1,954,894 | 1,041,415 | 800,000 |
Total liabilities | 2,992,785 | 2,311,680 | 1,504,383 |
Contributed capital | 1,100,000 | 1,100,000 | 100,000 |
Retained earnings | -3,226,943 | -2,580,084 | -1,426,490 |
Total equity | -2,126,943 | -1,480,084 | -1,326,490 |
Total equity and liabilities | 865,842 | 831,596 | 177,893 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities