Organization
- CEO
- PK
- Chairman of the board
- PK
- Years since formation
- 28 years
- since Sep 2, 1996
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 550
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Annual total result 2023
- 19,988
- NOK
- Total equity 2023
- 4,525,878
- NOK
Last update: Sep 25, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PK | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PK | Chairman | - |
PI 1971 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CK | - | 50 % directly |
CP | - | 50 % directly |
Last update: Sep 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
CP | Ordinary shares | 275 | 50 % |
CK | Ordinary shares | 275 | 50 % |
Shares owned by the BADGER AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % | |
| Ordinary shares | 167 | 8.35 % | |
| Ordinary shares | 2,653,200 | 1.28 % | |
| NO0010822364 | 3 | < 0.01 % | |
| NO0010809783 | 3,000 | < 0.01 % | |
| NO0010815673 | 2,200 | < 0.01 % | |
| NO0010894231 | 3,500 | < 0.01 % | |
| NO0003096208 | 2,200 | < 0.01 % | |
| NO0010208051 | 240 | < 0.01 % | |
| NO0010345853 | 319 | < 0.01 % | |
| NO0010708068 | 5,500 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -27,547Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 49,500 | 0 |
Annual Total Result | 19,988 | 54,897 | 572,578 |
Total assets | 4,615,673 | 4,580,060 | 4,514,163 |
Total liabilities | 89,796 | 74,171 | 63,171 |
Total equity | 4,525,878 | 4,505,889 | 4,450,992 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 49,500 | 0 |
Total operating costs | 27,547 | 24,659 | 36,032 |
Operating result | -27,547 | 24,841 | -36,032 |
Financial income/costs | 47,535 | 30,056 | 608,611 |
Profit before tax | 19,988 | 54,897 | 572,578 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 19,988 | 54,897 | 572,578 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,577,190 | 3,571,877 | 2,473,675 |
Total current assets | 1,038,483 | 1,008,183 | 2,040,487 |
Total assets | 4,615,673 | 4,580,060 | 4,514,163 |
Short term debt | 89,796 | 74,171 | 63,171 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 89,796 | 74,171 | 63,171 |
Contributed capital | 1,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | 3,525,878 | 3,505,889 | 3,450,992 |
Total equity | 4,525,878 | 4,505,889 | 4,450,992 |
Total equity and liabilities | 4,615,673 | 4,580,060 | 4,514,163 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities