Organization
- CEO
- AF
- Chairman of the board
- JE
- Years since formation
- 6 years
- since Jul 12, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 74,014
- 1 share class
- Total number of shareholders
- 9
- 4 companies, 5 persons
Financials
- Total operating income 2023
- 7,193,312
- NOK
- Annual total result 2023
- -2,347,014
- NOK
- Total equity 2023
- 4,603,266
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AF | Managing Director/CEO | 12.75 % directly |
Board
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 32.62 % directly |
KH | Board Member | 11.25 % directly |
AF | Board Member | 12.75 % directly |
DV | Board Member | 12.75 % directly |
LB 1968 | Board Member | 11.25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 32.62 % directly |
DV | Board Member | 12.75 % directly |
AF | Managing Director/CEO, Board Member | 12.75 % directly |
KH | Board Member | 11.25 % directly |
LB 1968 | Board Member | 11.25 % indirectly |
| - | 11.25 % directly | |
HL 1986 | - | 5 % indirectly |
TA 1972 | - | 1.25 % indirectly |
Last update: Aug 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JE | Ordinary shares | 24,140 | 32.62 % |
DV | Ordinary shares | 9,435 | 12.75 % |
AF | Ordinary shares | 9,435 | 12.75 % |
KH | Ordinary shares | 8,330 | 11.25 % |
| Ordinary shares | 8,330 | 11.25 % | |
| Ordinary shares | 8,330 | 11.25 % | |
| Ordinary shares | 3,700 | 5 % | |
| Ordinary shares | 1,389 | 1.88 % | |
| Ordinary shares | 925 | 1.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,193,312 | 3,551,196 | 1,363,479 |
Annual Total Result | -2,347,014 | -3,399,830 | -1,095,019 |
Total assets | 8,227,703 | 11,663,294 | 2,939,259 |
Total liabilities | 3,624,437 | 4,713,014 | 2,565,651 |
Total equity | 4,603,266 | 6,950,280 | 373,608 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,193,312 | 3,551,196 | 1,363,479 |
Total operating costs | 10,094,238 | 7,918,681 | 2,760,867 |
Operating result | -2,900,927 | -4,367,485 | -1,397,389 |
Financial income/costs | -107,849 | 2,514 | -6,481 |
Profit before tax | -3,008,776 | -4,364,971 | -1,403,870 |
Total tax & extraordinary income/cost | -661,762 | -965,141 | -308,851 |
Annual Total Result | -2,347,014 | -3,399,830 | -1,095,019 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,144,480 | 1,521,610 | 444,338 |
Total current assets | 6,083,223 | 10,141,684 | 2,494,921 |
Total assets | 8,227,703 | 11,663,294 | 2,939,259 |
Short term debt | 1,224,437 | 2,313,014 | 165,651 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 3,624,437 | 4,713,014 | 2,565,651 |
Contributed capital | 11,885,933 | 11,885,933 | 1,909,430 |
Retained earnings | -7,282,667 | -4,935,653 | -1,535,822 |
Total equity | 4,603,266 | 6,950,280 | 373,608 |
Total equity and liabilities | 8,227,703 | 11,663,294 | 2,939,259 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities