Organization
- CEO
- AS
- Chairman of the board
- LA
- Years since formation
- 10 years
- since Aug 26, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,000
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
Financials
- Total operating income 2023
- 1,736,933
- NOK
- Annual total result 2023
- 402,069
- NOK
- Total equity 2023
- -2,340,277
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AS | Managing Director/CEO | 8.04 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LA | Chairman | 12.5 % directly |
HH 1967 | Board Member | 10 % directly |
FH 1975 | Board Member | 50 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FH 1975 | Board Member | 50 % directly |
LA | Chairman | 12.5 % directly |
ES 1974 | - | 10 % indirectly |
HH 1967 | Board Member | 10 % directly |
AS | Managing Director/CEO | 8.04 % indirectly |
JH 1971 | - | 7.5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FH 1975 | Ordinary shares | 2,000 | 50 % |
| Ordinary shares | 800 | 20 % | |
LA | Ordinary shares | 500 | 12.5 % |
HH 1967 | Ordinary shares | 400 | 10 % |
JH 1971 | Ordinary shares | 300 | 7.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,736,933 | 1,336,885 |
Annual Total Result | 402,069 | 105,347 |
Total assets | 71,942 | 118,655 |
Total liabilities | 2,412,219 | 2,861,002 |
Total equity | -2,340,277 | -2,742,346 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,736,933 | 1,336,885 |
Total operating costs | 1,311,992 | 1,212,945 |
Operating result | 424,941 | 123,940 |
Financial income/costs | -22,872 | -18,593 |
Profit before tax | 402,069 | 105,347 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | 402,069 | 105,347 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,000 | 2,948 |
Total current assets | 70,942 | 115,707 |
Total assets | 71,942 | 118,655 |
Short term debt | 7,434 | 163,169 |
Long term debt | 2,404,785 | 2,697,833 |
Total liabilities | 2,412,219 | 2,861,002 |
Contributed capital | 200,000 | 200,000 |
Retained earnings | -2,540,277 | -2,942,346 |
Total equity | -2,340,277 | -2,742,346 |
Total equity and liabilities | 71,942 | 118,656 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises