Organization
- CEO
- LM
- Chairman of the board
- TF
- Years since formation
- 5 years
- since Feb 10, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 375
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 22,815,212
- NOK
- Annual total result 2023
- -5,044,959
- NOK
- Total equity 2023
- -4,464,891
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TF | Chairman | 20 % indirectly |
HH | Board Member | - |
ED | Board Member | - |
LM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TF | Chairman | 20 % indirectly |
TJ 1983 | - | 10 % indirectly |
HF 1983 | - | 10 % indirectly |
Last update: Dec 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 75 | 20 % | |
| Ordinary shares | 75 | 20 % | |
| Ordinary shares | 75 | 20 % | |
| Ordinary shares | 75 | 20 % | |
| Ordinary shares | 75 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,815,212 | 29,256,312 | 12,487,391 |
Annual Total Result | -5,044,959 | 932,507 | -781,323 |
Total assets | 2,889,805 | 3,864,802 | 1,706,205 |
Total liabilities | 7,354,696 | 3,284,734 | 2,463,797 |
Total equity | -4,464,891 | 580,068 | -757,591 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,815,212 | 29,256,312 | 12,487,391 |
Total operating costs | 27,979,246 | 28,311,646 | 13,292,046 |
Operating result | -5,164,034 | 944,666 | -804,654 |
Financial income/costs | 98,336 | 39,332 | 23,331 |
Profit before tax | -5,065,698 | 983,998 | -781,323 |
Total tax & extraordinary income/cost | -20,739 | 51,491 | 0 |
Annual Total Result | -5,044,959 | 932,507 | -781,323 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 457,743 | 908,355 | 0 |
Total current assets | 2,432,062 | 2,956,447 | 1,706,205 |
Total assets | 2,889,805 | 3,864,802 | 1,706,205 |
Short term debt | 3,799,461 | 3,038,501 | 2,162,588 |
Long term debt | 3,555,235 | 246,233 | 301,209 |
Total liabilities | 7,354,696 | 3,284,734 | 2,463,797 |
Contributed capital | 37,500 | 37,500 | 30,000 |
Retained earnings | -4,502,391 | 542,568 | -787,591 |
Total equity | -4,464,891 | 580,068 | -757,591 |
Total equity and liabilities | 2,889,805 | 3,864,802 | 1,706,205 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities