Organization
- CEO
- TJ
Terje Johansen1968
- Chairman of the board
- TJ
Terje Johansen1968
- Years since formation
- 8 years
- since Apr 14, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 417,248
- NOK
- Annual total result 2023
- -80,963
- NOK
- Total equity 2023
- 46,221
- NOK
Last update: Sep 25, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TJ 1968 | Managing Director/CEO | 35 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TJ 1968 | Chairman | 35 % indirectly |
BJ | Board Member | 35 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TJ 1968 | Managing Director/CEO, Chairman | 35 % indirectly |
BJ | Board Member | 35 % indirectly |
ØP 1971 | - | 30 % directly |
Last update: Aug 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 350 | 70 % | |
ØP 1971 | Ordinary shares | 150 | 30 % |
Shares owned by the STORYCRAFT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 450 | 34.62 % | |
| Ordinary shares | 93,250 | 7.37 % | |
| Ordinary shares | 477 | 1.59 % | |
| Ordinary shares | 20,000 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2021: NOK 0Operating profit 2021: NOK -29,377Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 417,248 | 1,390,200 | 2,971,042 |
Annual Total Result | -80,963 | 19,442 | 32,471 |
Total assets | 439,648 | 476,528 | 573,985 |
Total liabilities | 393,427 | 348,072 | 464,971 |
Total equity | 46,221 | 128,456 | 109,014 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 417,248 | 1,390,200 | 2,971,042 |
Total operating costs | 386,904 | 1,376,071 | 2,931,186 |
Operating result | 30,344 | 14,129 | 39,856 |
Financial income/costs | -97,105 | 5,312 | 2,073 |
Profit before tax | -66,761 | 19,442 | 41,930 |
Total tax & extraordinary income/cost | 14,202 | 0 | 9,459 |
Annual Total Result | -80,963 | 19,442 | 32,471 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 298,528 | 200,119 | 200,119 |
Total current assets | 141,120 | 276,409 | 373,867 |
Total assets | 439,648 | 476,528 | 573,985 |
Short term debt | 141,197 | 165,973 | 352,873 |
Long term debt | 252,231 | 182,099 | 112,099 |
Total liabilities | 393,427 | 348,072 | 464,971 |
Contributed capital | 50,000 | 50,000 | 50,000 |
Retained earnings | -3,779 | 78,456 | 59,014 |
Total equity | 46,221 | 128,456 | 109,014 |
Total equity and liabilities | 439,648 | 476,528 | 573,985 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities