Organization
- Chairman of the board
- EO
- Years since formation
- 3 years
- since Oct 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
Financials
- Total operating income 2023
- 3,057,898
- NOK
- Annual total result 2023
- -307,155
- NOK
- Total equity 2023
- -656,395
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 38 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EO | Chairman | 38 % directly |
| Board Member | 38 % directly | |
CA | Board Member | 6 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EO | Chairman | 38 % directly |
| Managing Director/CEO, Board Member | 38 % directly | |
TV | - | 6 % indirectly |
OA | - | 6 % indirectly |
CA | Board Member | 6 % indirectly |
EA | - | 6 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EO | Ordinary shares | 38 | 38 % |
| Ordinary shares | 38 | 38 % | |
| Ordinary shares | 24 | 24 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,057,898 | 3,088,919 | 1,094,595 |
Annual Total Result | -307,155 | -402,148 | 28,478 |
Total assets | 1,054,435 | 651,051 | 618,464 |
Total liabilities | 1,710,830 | 1,000,291 | 565,556 |
Total equity | -656,395 | -349,240 | 52,908 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,057,898 | 3,088,919 | 1,094,595 |
Total operating costs | 3,364,678 | 3,488,594 | 1,059,586 |
Operating result | -306,780 | -399,675 | 35,009 |
Financial income/costs | -375 | -2,473 | -70 |
Profit before tax | -307,155 | -402,148 | 34,939 |
Total tax & extraordinary income/cost | 0 | 0 | 6,461 |
Annual Total Result | -307,155 | -402,148 | 28,478 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,054,435 | 651,051 | 618,464 |
Total assets | 1,054,435 | 651,051 | 618,464 |
Short term debt | 1,345,830 | 635,291 | 565,556 |
Long term debt | 365,000 | 365,000 | 0 |
Total liabilities | 1,710,830 | 1,000,291 | 565,556 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -686,395 | -379,240 | 22,908 |
Total equity | -656,395 | -349,240 | 52,908 |
Total equity and liabilities | 1,054,435 | 651,051 | 618,464 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating